| Revenue | DKK -49K | +14% |
| EBITDA | DKK -49K | -14% |
| Net profit | DKK 574K | -48% |
| Total assets | DKK 10,9M | +0% |
| Equity | DKK 10,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -16 | -14 | -80 | -31 | -22 | -16 | -51 | -23 | -39 | -43 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -12 | -16 | -14 | -80 | -31 | -22 | -16 | -51 | -23 | -39 | -43 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -12 | -16 | -14 | -80 | -31 | -22 | -16 | -51 | -23 | -39 | -43 | -49 |
| Net financials | 107 | 2.704 | -69 | 93 | -11 | 674 | 241 | 100 | -288 | -752 | 9.281 | 1.131 | 656 |
| Profit before tax | — | 2.692 | -85 | 84 | -18 | 687 | 280 | 84 | -335 | -775 | 9.242 | 1.089 | 607 |
| Tax | -0 | 3 | -0 | 2 | 36 | 22 | 30 | -0 | 2 | -0 | 48 | -13 | 33 |
| Net profit | — | 2.690 | -85 | 81 | -55 | 665 | 250 | 84 | -337 | -775 | 9.193 | 1.102 | 574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 908 | 3.710 | 5.426 | 5.787 | 5.188 | 5.430 | 5.139 | 5.637 | 4.295 | 3.343 | 16.752 | 10.970 | 10.944 |
| Equity | — | 3.328 | 3.243 | 3.080 | 3.069 | 3.734 | 3.984 | 4.067 | 3.431 | 2.156 | 9.949 | 10.551 | 10.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.094 | 1.487 | 842 | 964 | 6.576 | 290 | 603 |
| Short-term debt | 370 | 381 | 2.183 | 2.707 | 2.119 | 1.696 | 61 | 82 | 23 | 223 | 226 | 129 | 216 |
| Total debt | 370 | 381 | 2.183 | 2.707 | 2.119 | 1.696 | 1.155 | 1.569 | 864 | 1.187 | 6.803 | 419 | 819 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2011 | |
INVEST 100 ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|