| Revenue | DKK -25K | -102% |
| EBITDA | DKK -212K | -130% |
| Net profit | DKK 470K | -35% |
| Total assets | DKK 3,8M | -27% |
| Equity | DKK 1,4M | +48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 549 | 217 | 226 | 215 | 142 | 274 | -8 | 1 | 6 | 5.500 | 1.120 | -25 |
| Staff expenses | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -403 | -420 | -187 |
| EBITDA | 94 | 549 | 217 | 96 | 215 | 142 | 274 | -8 | 1 | 6 | 5.097 | 701 | -212 |
| Depreciation & amort. | -0 | -221 | -182 | -15 | -15 | -15 | -15 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 329 | 35 | 80 | 200 | 126 | 259 | -22 | 1 | 6 | 5.097 | 701 | -212 |
| Net financials | 2 | -4 | -3 | -16 | -689 | -13 | -20 | -38 | -28 | -9 | -22 | 1 | 653 |
| Profit before tax | — | 325 | 31 | 81 | -489 | 113 | 239 | -60 | -27 | -3 | 5.074 | 701 | 442 |
| Tax | -0 | -0 | 23 | 8 | 40 | 28 | 50 | -0 | 151 | -0 | 998 | -19 | -28 |
| Net profit | 96 | 325 | 9 | 73 | -529 | 85 | 189 | -60 | -179 | -3 | 4.076 | 720 | 470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 1.320 | 1.679 | 1.582 | 1.005 | 1.618 | 1.683 | 1.673 | 1.397 | 1.417 | 6.962 | 5.196 | 3.783 |
| Equity | — | 452 | 461 | 334 | -194 | 559 | 548 | 488 | 179 | 175 | 4.251 | 971 | 1.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 822 | 1.121 | 858 | 915 | 1.362 | 4.133 | 2.286 |
| Short-term debt | 53 | 867 | 1.195 | 1.236 | 1.191 | 1.051 | 312 | 62 | 80 | 46 | 1.348 | 92 | 56 |
| Total debt | 53 | 867 | 1.195 | 1.236 | 1.191 | 1.051 | 1.133 | 1.184 | 937 | 960 | 2.711 | 4.225 | 2.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2022 | — | — |
TB Management | Management | 2023 | — | — |
KH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TB44 HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Flemming Hansen | Management | 0 companies |
| Torben Brandt Rasmussen | Management | 0 companies |
| Kirsten Hansen | Management | 0 companies |