| Revenue | DKK -284K | -258% |
| EBITDA | DKK -693K | -204% |
| Net profit | DKK -101K | +97% |
| Total assets | DKK 22,4M | -2% |
| Equity | DKK 10,8M | -1% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 161 | 679 | 689 | 95 | 163 | 153 | -223 | 200 | 472 | 328 | 384 | 180 | -284 |
| Staff expenses | -0 | -0 | -0 | -891 | -1.480 | -1.181 | -447 | -462 | -466 | -453 | -0 | -0 | -429 | -408 | -408 | -409 |
| EBITDA | — | — | — | -730 | -1.181 | -832 | -352 | -299 | -313 | -676 | -244 | 23 | -101 | -25 | -228 | -693 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -43 | -10 | -13 | -5 | -5 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -744 | -1.224 | -843 | -365 | -304 | -317 | -690 | -244 | 23 | -101 | -25 | -228 | -693 |
| Net financials | 0 | 0 | 0 | 2.572 | 2.043 | -6.736 | 2.705 | 1.798 | 1.516 | 16.829 | 1.353 | 567 | 11.653 | 1.378 | -2.907 | 600 |
| Profit before tax | — | — | — | 1.828 | 818 | -7.578 | 2.339 | 1.495 | 1.199 | 16.139 | 1.109 | 590 | 11.551 | 1.353 | -3.135 | -92 |
| Tax | -0 | -0 | -0 | -14 | -154 | -51 | -80 | -42 | -7 | -78 | 56 | 165 | 102 | 128 | 102 | 9 |
| Net profit | — | — | — | 1.842 | 972 | -7.527 | 2.420 | 1.537 | 1.205 | 16.216 | 1.054 | 425 | 11.449 | 1.225 | -3.237 | -101 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 30.215 | 33.671 | 23.584 | 23.931 | 25.342 | 25.365 | 25.713 | 28.351 | 29.713 | 17.052 | 21.653 | 22.960 | 22.447 |
| Equity | — | — | — | 19.939 | 20.911 | 13.384 | 15.804 | 17.340 | 18.546 | 22.962 | 24.016 | 24.441 | 13.890 | 14.115 | 10.878 | 10.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.074 | 10.402 | 10.550 |
| Short-term debt | 0 | 0 | 0 | 10.277 | 12.760 | 10.200 | 8.127 | 8.002 | 6.820 | 2.751 | 4.335 | 5.272 | 3.162 | 464 | 1.680 | 1.121 |
| Total debt | 0 | 0 | 0 | 10.277 | 12.760 | 10.200 | 8.127 | 8.002 | 6.820 | 2.751 | 4.335 | 5.272 | 3.162 | 7.538 | 12.082 | 11.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMSOFT HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
KOKHOLM ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vestergaard | Management | 0 companies |
| Ole Halskov Thomsen | Chairman | 0 companies |
| Lena Pedersen | Board of Directors | 0 companies |
| Hanne Vestergaard | Board of Directors | 0 companies |