| Revenue | DKK 9,1M | -49% |
| EBITDA | DKK -816K | -151% |
| Net profit | DKK -4,7M | -266% |
| Total assets | DKK 44,1M | +15% |
| Equity | DKK 4,5M | -51% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13.295 | 11.153 | 10.849 | 14.182 | 17.977 | 9.100 |
| Staff expenses | -0 | -0 | -9.026 | -9.963 | -9.520 | -9.511 | -16.378 | -9.917 |
| EBITDA | — | — | 4.269 | 1.191 | 1.329 | 4.670 | 1.599 | -816 |
| Depreciation & amort. | -0 | -0 | -739 | -855 | -878 | -958 | -1.191 | -1.262 |
| EBIT | — | — | 3.530 | 335 | 451 | 3.712 | 407 | -2.079 |
| Net financials | 0 | 0 | -822 | -1.214 | -1.154 | 244 | -1.683 | -3.704 |
| Profit before tax | — | — | 2.708 | -437 | -702 | 3.957 | -1.275 | -5.782 |
| Tax | -0 | -0 | 687 | 221 | -216 | 614 | 6 | -1.090 |
| Net profit | — | — | 2.021 | -658 | -486 | 3.342 | -1.281 | -4.693 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 29.885 | 27.216 | 34.318 | 35.537 | 38.328 | 44.147 |
| Equity | — | — | 4.901 | 3.743 | 9.257 | 12.576 | 9.291 | 4.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 24.485 | 23.195 | 24.999 | 22.275 | 28.336 | 39.624 |
| Total debt | 0 | 0 | 24.485 | 23.195 | 24.999 | 22.275 | 28.336 | 39.624 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2011 | — | — |
JP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRÄUNER HOLDING RINGKØBING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bratbjerg Hebroe | Management | 0 companies |
| Jan Pilgaard | Management | 0 companies |
| Niels Peder Møller Jensen | Chairman | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Allan Qvist | Board of Directors | 0 companies |
| Susanne Snogdal Thyregod | Board of Directors | 0 companies |
| Peter Bräuner | Chairman | 0 companies |
| Florian Dr Dannheim | Chairman | 0 companies |
| Karsten Lorentsen | Board of Directors | 0 companies |
| Mogens Frydendahl Pedersen | Board of Directors | 0 companies |
| Jørgen Peter Bæk-Mikkelsen | Chairman | 0 companies |
| Bastian Xavier Maria Fassin | Board of Directors | 0 companies |
| Tobias Sebastian Bachmüller | Board of Directors | 0 companies |
| Per Hellerup Sørensen | Board of Directors | 0 companies |
| Jørn Dybvad Vinge | Chairman | 0 companies |