| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | +14% |
| Net profit | DKK 7K | -29% |
| Total assets | DKK 573K | +5% |
| Equity | DKK 526K | +1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -24 | -25 | -25 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -24 | -25 | -25 | -21 |
| Net financials | 25 | 24 | 21 | 30 | 24 |
| Profit before tax | 2 | 0 | -3 | 5 | 3 |
| Tax | -5 | -5 | -5 | -5 | -5 |
| Net profit | 7 | 5 | 2 | 10 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 471 | 521 | 524 | 548 | 573 |
| Equity | 440 | 506 | 508 | 518 | 526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 16 | 16 | 29 | 47 |
| Total debt | 31 | 16 | 16 | 29 | 47 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Management | Management | 2024 |
TR Management | Management | 2015 |
| Former (2) | ||
KS Management | Management | 2016 – 2024 |
SA Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kjær | Management | 0 companies |
| Thomas Riis | Management | 0 companies |
| Kasper Svarrer | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Torben Huss | Board of Directors | 0 companies |
| Kaare Vagner Jensen | Board of Directors | 0 companies |