Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
HØNG ISENKRAM ApS
APS
Bankrupt
CVR 31892104
Centervej 31, 4270
Høng
Retail sale of hardware, building materials, paints and glass
·
NACE 4752
Est. 2009 · 17 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of hardware, building materials, paints and glass
/
HØNG ISENKRAM ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2017: 4M
4M
2017
2018: 3M (-25% vs 2017)
3M
-25%
2018
2019: 3M (0% vs 2018)
3M
0%
2019
2020: 2M (-33% vs 2019)
2M
-33%
2020
2021: 3M (+50% vs 2020)
3M
+50%
2021
EBITDA
DKK millions
1M
1M
1M
0M
0M
2017: 1M
1M
2017
2018: 0M (-100% vs 2017)
0M
-100%
2018
2019: 0M
0M
2019
2020: 0M
0M
2020
2021: 1M
1M
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
3.061
2.409
2.806
3.011
3.842
Staff expenses
-2.288
-1.997
-2.756
-2.789
-2.830
EBITDA
668
412
42
223
1.012
Depreciation & amort.
-179
-147
-121
-144
-194
EBIT
490
265
-79
79
819
Net financials
-145
-155
-202
-229
-266
Profit before tax
345
110
-280
-150
552
Tax
79
26
-60
-28
123
Net profit
266
84
-220
-121
429
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
14.568
12.099
12.323
15.258
11.126
Equity
1.877
1.611
1.526
1.994
2.116
Long-term debt
2.456
2.801
1.115
1.339
1.605
Short-term debt
10.234
7.687
9.682
11.924
7.406
Total debt
12.690
10.488
10.797
13.263
9.011
Financial ratios
5-year trend
EBITDA margin (of gross profit)
21,8 %
This company
2017
2021
Equity ratio
12,9 %
This company
38,2 %
Market median
This company
Market median
66% below market
2017
2021
Return on equity
14,2 %
This company
18,4 %
Market median
This company
Market median
23% below market
2017
2021
Net profit margin (of gross profit)
8,7 %
This company
2017
2021
Asset turnover (of gross profit)
0,21×
This company
2017
2021
Debt / equity
6,76×
This company
0,62×
Market median
This company
Market median
990% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on HØNG ISENKRAM ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network