| Revenue | DKK -144K | +119% |
| EBITDA | DKK -145K | -11% |
| Net profit | DKK -407K | +0% |
| Total assets | DKK 307K | -53% |
| Equity | DKK 114K | -78% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | 5 | -23 | -56 | 400 | 19 | 515 | 1.109 | 646 | 130 | -57 | -66 | -144 |
| Staff expenses | -0 | -61 | -0 | -41 | -69 | -15 | -117 | -660 | -657 | -297 | -76 | -65 | -1 |
| EBITDA | -33 | -57 | -23 | -96 | 331 | 4 | 398 | 449 | -11 | -168 | -132 | -131 | -145 |
| Depreciation & amort. | -1.525 | -7 | -4 | -12 | -27 | -124 | -150 | -178 | -257 | -220 | -220 | -271 | -254 |
| EBIT | -1.558 | -63 | -27 | -109 | 304 | -120 | 248 | 271 | -268 | -388 | -352 | -402 | -399 |
| Net financials | 0 | -0 | 1 | -0 | 0 | -0 | -7 | -5 | -2 | 2 | 3 | -3 | -8 |
| Profit before tax | -1.558 | -63 | -26 | -109 | 305 | -120 | 241 | 266 | -270 | -386 | -349 | -405 | -407 |
| Tax | -14 | -14 | -0 | -26 | -0 | -8 | -6 | -0 | -89 | -42 | -14 | -0 | -0 |
| Net profit | -1.544 | -50 | -26 | -83 | 305 | -112 | 247 | 266 | -182 | -343 | -335 | -405 | -407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 | 149 | 114 | 1.159 | 1.481 | 1.634 | 1.785 | 2.043 | 1.778 | 1.386 | 1.071 | 656 | 307 |
| Equity | 172 | 122 | 96 | 1.112 | 1.417 | 1.305 | 1.552 | 1.818 | 1.636 | 1.260 | 925 | 520 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 67 | 63 | 66 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 27 | 19 | 46 | 65 | 262 | 169 | 159 | 142 | 125 | 145 | 136 | 193 |
| Total debt | 51 | 27 | 19 | 46 | 65 | 329 | 233 | 225 | 142 | 125 | 145 | 136 | 193 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDBROKER INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ingi Benediktsson | Chairman | 0 companies |
| Line Holten Reimer | Board of Directors | 0 companies |
| Henrik Carlheim Dørge | Chairman | 0 companies |
| Bjarne Bo Jensen | Chairman | 0 companies |