| Revenue | DKK -52K | -7% |
| EBITDA | DKK -52K | +7% |
| Net profit | DKK -46K | -110% |
| Total assets | DKK 3,1M | -4% |
| Equity | DKK 2,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | 754 | 1.103 | 1.274 | 1.098 | 636 | 965 | 142 | 38 | -81 | -50 | -56 | -52 |
| Staff expenses | -410 | -791 | -899 | -909 | -988 | -524 | -544 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -37 | 123 | 301 | 11 | 52 | 161 | -5 | 2 | -81 | -50 | -56 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -0 | -0 |
| EBIT | 8 | -37 | 123 | 301 | 11 | 52 | 161 | -15 | -8 | -91 | -60 | -56 | -52 |
| Net financials | 1.875 | 1.444 | -138 | -359 | 371 | -168 | 55 | 607 | 997 | 197 | -71 | 658 | -6 |
| Profit before tax | 1.883 | 1.406 | -14 | -58 | 381 | -116 | 217 | 592 | 989 | 105 | -131 | 602 | -57 |
| Tax | -0 | -0 | 14 | 65 | 22 | 40 | 65 | -77 | 27 | 24 | -27 | 132 | -12 |
| Net profit | 1.883 | 1.406 | -28 | -123 | 359 | -155 | 152 | 669 | 962 | 81 | -104 | 469 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.316 | 7.416 | 5.243 | 2.820 | 2.906 | 2.581 | 2.355 | 3.338 | 3.189 | 2.990 | 2.815 | 3.235 | 3.107 |
| Equity | 2.270 | 3.371 | 3.185 | 2.721 | 2.810 | 2.547 | 2.198 | 2.567 | 2.892 | 2.860 | 2.641 | 2.992 | 2.825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 4.045 | 2.059 | 99 | 96 | 34 | 156 | 771 | 297 | 130 | 174 | 243 | 282 |
| Total debt | 47 | 4.045 | 2.059 | 99 | 96 | 34 | 156 | 771 | 297 | 130 | 174 | 243 | 282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|