| Revenue | DKK 2,4M | +6% |
| EBITDA | DKK 1,1M | +51% |
| Net profit | DKK 368K | +126% |
| Total assets | DKK 5,4M | +6% |
| Equity | DKK 898K | +32% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.294 | 1.990 | 1.668 | 2.230 | 2.374 |
| Staff expenses | -1.504 | -1.056 | -1.079 | -1.523 | -1.307 |
| EBITDA | 791 | 934 | 589 | 707 | 1.067 |
| Depreciation & amort. | -205 | -398 | -484 | -493 | -616 |
| EBIT | 586 | 536 | 105 | 214 | 451 |
| Net financials | -32 | -10 | -16 | -5 | 21 |
| Profit before tax | 554 | 526 | 90 | 209 | 472 |
| Tax | 81 | 116 | 20 | 47 | 104 |
| Net profit | 473 | 410 | 69 | 162 | 368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.577 | 5.151 | 7.095 | 5.067 | 5.360 |
| Equity | 1.038 | 948 | 618 | 680 | 898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.508 | 4.150 | 6.411 | 4.305 | 4.392 |
| Total debt | 3.508 | 4.150 | 6.411 | 4.305 | 4.392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Mette Søgaard | Chairman | 0 companies |
| Inge Marie Nielsen | Board of Directors | 0 companies |