| Revenue | DKK -243K | — |
| EBITDA | DKK -812K | -25% |
| Net profit | DKK 255K | -82% |
| Total assets | DKK 35,4M | -4% |
| Equity | DKK 33,7M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -33 | -7 | -199 | -159 | -47 | -52 | -68 | -71 | 0 | 0 | 0 | 0 | -243 |
| Staff expenses | -0 | -50 | -33 | -0 | -440 | -276 | -0 | -210 | -0 | -75 | -170 | -241 | -280 | -569 |
| EBITDA | -36 | -82 | -40 | -199 | -598 | -324 | -52 | -278 | -71 | -160 | -330 | -255 | -649 | -812 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -59 | -59 | -0 | -0 |
| EBIT | -36 | -82 | -40 | -199 | -598 | -324 | -52 | -278 | -71 | -178 | -389 | -314 | -649 | -812 |
| Net financials | 354 | 696 | 530 | 15.281 | 940 | 962 | 918 | 897 | 531 | 717 | 660 | 14.982 | 2.383 | 1.080 |
| Profit before tax | 318 | 614 | 489 | 15.083 | 342 | 638 | 865 | 619 | 460 | 539 | 270 | 14.668 | 1.734 | 268 |
| Tax | -47 | -44 | -31 | -19 | 89 | 119 | 170 | 87 | 66 | 5 | -70 | -1 | 304 | 13 |
| Net profit | 365 | 658 | 520 | 15.102 | 253 | 519 | 695 | 531 | 394 | 534 | 340 | 14.669 | 1.430 | 255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.210 | 5.201 | 4.994 | 20.009 | 19.558 | 18.366 | 18.750 | 19.393 | 21.371 | 20.941 | 21.175 | 35.905 | 36.880 | 35.445 |
| Equity | 1.923 | 2.484 | 2.908 | 17.510 | 17.663 | 18.081 | 18.473 | 18.711 | 19.001 | 19.424 | 19.651 | 34.206 | 34.936 | 33.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.286 | 2.717 | 2.086 | 2.499 | 1.895 | 286 | 277 | 682 | 2.369 | 1.504 | 1.524 | 1.700 | 1.944 | 1.754 |
| Total debt | 3.286 | 2.717 | 2.086 | 2.499 | 1.895 | 286 | 277 | 682 | 2.369 | 1.504 | 1.524 | 1.700 | 1.944 | 1.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Taulbjerg | Management | 0 companies |