| Revenue | DKK 5M | -5% |
| EBITDA | DKK 2,3M | -14% |
| Net profit | DKK 1,4M | -15% |
| Total assets | DKK 5,6M | +23% |
| Equity | DKK 3M | +88% |
| Employees | 49 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.160 | 5.032 | 4.741 | 5.245 | 5.004 |
| Staff expenses | -1.341 | -2.180 | -2.840 | -2.595 | -2.717 |
| EBITDA | -181 | 2.852 | 1.901 | 2.651 | 2.287 |
| Depreciation & amort. | -257 | -283 | -428 | -458 | -420 |
| EBIT | -438 | 2.569 | 1.473 | 2.192 | 1.867 |
| Net financials | -27 | -26 | -48 | -61 | -51 |
| Profit before tax | -465 | 2.543 | 1.425 | 2.131 | 1.816 |
| Tax | -102 | 556 | 311 | 469 | 399 |
| Net profit | -362 | 1.988 | 1.114 | 1.663 | 1.416 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.247 | 6.602 | 5.540 | 4.560 | 5.601 |
| Equity | 1.274 | 3.262 | 2.376 | 1.613 | 3.029 |
| Long-term debt | 106 | 1.319 | 1.020 | 673 | 672 |
| Short-term debt | 866 | 1.762 | 1.811 | 1.892 | 1.469 |
| Total debt | 972 | 3.082 | 2.831 | 2.565 | 2.141 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SL Management | Management | 2020 |
LH Management | Management | 2015 |
| Former (1) | ||
TT Management | Management | 2009 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Thomas Taulbjerg | Management | 0 companies |
| Lene Høj Larsen | Management | 0 companies |