| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | -53% |
| Net profit | DKK -3K | -104% |
| Total assets | DKK 753K | -11% |
| Equity | DKK 664K | -9% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.547 | 2.584 | 2.560 | -8 | -1 | -5 | -10 | -6 | -2 | -7 | — | — | -4 |
| Staff expenses | -2.281 | -2.092 | -2.148 | -266 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 492 | 412 | 2.056 | -9 | -5 | -10 | -6 | -2 | -7 | -6 | -3 | -4 |
| Depreciation & amort. | -175 | -229 | -200 | 1.165 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | 263 | 212 | 891 | -9 | -5 | -10 | -6 | -2 | -7 | -6 | -3 | -4 |
| Net financials | -124 | 53 | -85 | -4 | -1 | 17 | -36 | 78 | 34 | 91 | 9 | 110 | -0 |
| Profit before tax | -129 | 316 | 128 | 887 | -10 | 12 | -46 | 72 | 32 | 84 | 2 | 107 | -4 |
| Tax | -21 | 63 | 43 | 208 | -2 | 3 | -10 | 16 | 7 | 19 | 1 | 24 | -1 |
| Net profit | -109 | 253 | 85 | 680 | -7 | 9 | -36 | 56 | 25 | 66 | 2 | 83 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.086 | 0 | 2.019 | 1.073 | 965 | 874 | 793 | 830 | 758 | 765 | 756 | 842 | 753 |
| Equity | 344 | 0 | 487 | 1.066 | 958 | 867 | 779 | 780 | 750 | 760 | 704 | 729 | 664 |
| Long-term debt | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.619 | 0 | 1.371 | 7 | 7 | 7 | 14 | 49 | 8 | 5 | 52 | 113 | 89 |
| Total debt | -1.648 | 0 | 1.371 | 7 | 7 | 7 | 14 | 49 | 8 | 5 | 52 | 113 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|