| Revenue | DKK 11M | -11% |
| EBITDA | DKK 7,9M | -9% |
| Net profit | DKK 4,4M | -12% |
| Total assets | DKK 75,5M | +7% |
| Equity | DKK 71,6M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.714 | 31.965 | 22.959 | 12.441 | 11.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.395 | 29.974 | 20.454 | 8.622 | 7.876 |
| Depreciation & amort. | -6.323 | -3.735 | -3.124 | -3.124 | -3.124 |
| EBIT | 3.072 | 26.239 | 17.330 | 5.498 | 4.752 |
| Net financials | -490 | -387 | 584 | 974 | 911 |
| Profit before tax | 2.582 | 25.852 | 17.914 | 6.472 | 5.663 |
| Tax | 568 | 5.688 | 3.941 | 1.424 | 1.246 |
| Net profit | 2.014 | 20.164 | 13.973 | 5.048 | 4.417 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.812 | 103.440 | 71.813 | 70.585 | 75.519 |
| Equity | 26.293 | 54.029 | 62.409 | 66.964 | 71.564 |
| Long-term debt | 40.283 | 40.727 | 7.651 | 133 | 0 |
| Short-term debt | 2.236 | 8.684 | 1.753 | 1.052 | 1.137 |
| Total debt | 42.519 | 49.411 | 9.404 | 1.185 | 1.137 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Management | Management | 2014 |
LL Management | Management | 2025 |
| Former (6) | ||
LF Management | Management | 2009 – 2012 |
FH Management | Management | 2019 – 2021 |
HK Management | Management | 2021 – 2025 |
CØ Management | Management | 2012 – 2014 |
SH Management | Management | 2009 – 2011 |
TV Management | Management | 2014 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Höegh Christiansen | Management | 0 companies |
| Leif Frandsen | Management | 0 companies |
| Flemming Høj Hansen | Management | 0 companies |
| Henning Kruse | Management | 0 companies |
| Claus Ørnbjerg Christensen | Management | 0 companies |
| Sven Heegaard Jørgensen | Management | 0 companies |
| Thorkild Videbæk | Management | 0 companies |
| Lars Lægaard Broni | Management | 0 companies |