| Revenue | DKK 36K | -48% |
| EBITDA | DKK 36K | -48% |
| Net profit | DKK -15K | -580% |
| Total assets | DKK 424K | -13% |
| Equity | DKK 318K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -270 | -89 | -6 | -28 | 44 | 42 | 42 | 204 | 215 | 164 | 69 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | -270 | -89 | -6 | -28 | 44 | 42 | 42 | 204 | 215 | 164 | 69 | 36 |
| Depreciation & amort. | -52 | -49 | -60 | -5 | -0 | -14 | -61 | -63 | -107 | -60 | -57 | -56 | -48 |
| EBIT | -226 | -319 | -149 | -11 | -28 | 30 | -19 | -21 | 97 | 155 | 106 | 13 | -12 |
| Net financials | 395 | 173 | 14 | 28 | 341 | 8 | -15 | 21 | -1 | 3 | -19 | -2 | -5 |
| Profit before tax | 169 | -146 | -135 | 17 | 313 | 38 | -34 | 6 | 95 | 159 | 88 | 10 | -18 |
| Tax | 47 | -73 | -146 | -1 | -1 | -0 | -0 | -0 | 28 | 27 | 20 | 7 | -3 |
| Net profit | 122 | -73 | 11 | 19 | 314 | 38 | -34 | 1 | 67 | 131 | 68 | 3 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.560 | 3.206 | 995 | 916 | 466 | 433 | 348 | 291 | 546 | 491 | 506 | 486 | 424 |
| Equity | 326 | 152 | 163 | 182 | 445 | 431 | 344 | 291 | 303 | 378 | 389 | 333 | 318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.915 | 2.807 | 830 | 733 | 21 | 1 | 4 | 0 | 242 | 113 | 117 | 153 | 106 |
| Total debt | 2.915 | 2.807 | 830 | 733 | 21 | 1 | 4 | 0 | 242 | 113 | 117 | 153 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|