| Revenue | DKK -13K | +8% |
| EBITDA | DKK -13K | -8% |
| Net profit | DKK 22K | -55% |
| Total assets | DKK 164K | -90% |
| Equity | DKK 147K | -91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.938 | 292 | 620 | — | -12 | -13 | -8 | -14 | -46 | -13 | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -750 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.938 | 388 | -130 | -2 | -12 | -13 | -8 | -14 | -46 | -13 | -12 | -12 | -13 |
| Depreciation & amort. | 1.742 | -48 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 196 | 340 | -134 | -2 | -12 | -13 | -8 | -14 | -46 | -13 | -12 | -12 | -13 |
| Net financials | -102 | -111 | -106 | 40 | 14 | 37 | 783 | 19 | 69 | 70 | 73 | 75 | 41 |
| Profit before tax | 94 | 229 | -240 | 38 | 2 | 24 | 775 | 5 | 23 | 57 | 61 | 63 | 28 |
| Tax | 24 | 105 | -62 | 6 | 6 | 14 | 4 | 1 | 5 | 13 | 13 | 14 | 6 |
| Net profit | 70 | 124 | -178 | 32 | -4 | 10 | 771 | 4 | 18 | 44 | 48 | 49 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.482 | 5.044 | 890 | 597 | 618 | 643 | 2.040 | 1.404 | 1.426 | 1.477 | 1.526 | 1.575 | 164 |
| Equity | 809 | 933 | 121 | 153 | 149 | 159 | 1.387 | 1.391 | 1.409 | 1.453 | 1.501 | 1.551 | 147 |
| Long-term debt | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.962 | 3.791 | 769 | 444 | 469 | 484 | 653 | 13 | 17 | 24 | 25 | 24 | 17 |
| Total debt | 7.059 | 3.791 | 769 | 444 | 469 | 484 | 653 | 13 | 17 | 24 | 25 | 24 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2008 | — | — |
PC Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUDSEJE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Stiholt | Management | 0 companies |
| Per Christensen | Unofficial title | 0 companies |