| Revenue | DKK -17K | -106% |
| EBITDA | DKK -17K | -106% |
| Net profit | DKK 2,2M | -44% |
| Total assets | DKK 12,4M | +14% |
| Equity | DKK 9M | +32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.302 | 517 | 844 | 416 | 978 | 1.181 | 549 | 517 | -20 | -14 | -76 | -9 | 290 | -17 |
| Staff expenses | -349 | -137 | -332 | -316 | -433 | -449 | -132 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 953 | 380 | 512 | 100 | 544 | 732 | 417 | 508 | -20 | -14 | -76 | -9 | 290 | -17 |
| Depreciation & amort. | -80 | 80 | 15 | 42 | 54 | -12 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 873 | 300 | 497 | 59 | 491 | 720 | 386 | 508 | -20 | -14 | -76 | -9 | 290 | -17 |
| Net financials | -527 | 300 | 423 | 730 | -103 | 1.406 | -145 | 686 | -145 | 341 | -1.364 | 666 | 3.622 | 2.271 |
| Profit before tax | 346 | 599 | 920 | 788 | 387 | 2.126 | 242 | 1.194 | -165 | 326 | -1.441 | 657 | 3.912 | 2.255 |
| Tax | 243 | -0 | 228 | 187 | 135 | 175 | 47 | 172 | 61 | 67 | -0 | -0 | 11 | 52 |
| Net profit | 103 | 599 | 691 | 601 | 252 | 1.950 | 195 | 1.022 | -226 | 259 | -1.441 | 658 | 3.901 | 2.203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.287 | 2.516 | 6.727 | 6.225 | 5.387 | 6.732 | 4.980 | 5.484 | 7.719 | 5.405 | 4.525 | 4.501 | 10.845 | 12.372 |
| Equity | 807 | 1.358 | 2.000 | 2.551 | 2.803 | 4.754 | 2.900 | 3.930 | 3.649 | 3.852 | 2.354 | 2.953 | 6.793 | 8.996 |
| Long-term debt | 0 | 0 | 1.554 | 3.568 | 2.091 | 1.653 | 1.728 | 1.285 | 3.967 | 1.471 | 1.514 | 1.473 | 2.956 | 2.790 |
| Short-term debt | 456 | 1.142 | 3.172 | 101 | 492 | 325 | 351 | 268 | 103 | 82 | 657 | 75 | 1.096 | 586 |
| Total debt | 456 | 1.142 | 4.726 | 3.669 | 2.583 | 1.978 | 2.079 | 1.553 | 4.070 | 1.553 | 2.171 | 1.548 | 4.051 | 3.376 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|