| Revenue | DKK -17K | -48% |
| EBITDA | DKK -17K | +48% |
| Net profit | DKK -156K | +94% |
| Total assets | DKK 7,5M | -26% |
| Equity | DKK 7,5M | +117% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -2.156 | -778 | -31 | -32 | -17 |
| Staff expenses | -0 | -4 | -0 | -0 | -0 |
| EBITDA | -2.156 | -774 | -31 | -32 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.156 | -774 | -31 | -32 | -17 |
| Net financials | -1.987 | -3.033 | -2.329 | -3.566 | -183 |
| Profit before tax | -4.143 | -3.806 | -2.360 | -3.598 | -200 |
| Tax | -982 | -913 | -581 | -845 | -44 |
| Net profit | -3.161 | -2.894 | -1.779 | -2.752 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.300 | 8.343 | 9.485 | 10.148 | 7.526 |
| Equity | -36.516 | -39.410 | -41.189 | -43.942 | 7.502 |
| Long-term debt | 33.791 | 37.740 | 40.661 | 54.076 | 0 |
| Short-term debt | 10.025 | 10.013 | 10.013 | 13 | 24 |
| Total debt | 43.816 | 47.753 | 50.674 | 54.089 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBL Group ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjerg-Larsen | Management | 0 companies |
| Christian Ferguson Toft | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Emil Staal Bergander | Board of Directors | 0 companies |