| Revenue | DKK -104K | -321% |
| EBITDA | DKK -135K | +78% |
| Net profit | DKK -691K | +49% |
| Total assets | DKK 1,4M | -38% |
| Equity | DKK 1,4M | -34% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -182 | 484 | -39 | 166 | 47 | -104 |
| Staff expenses | -0 | -682 | -741 | -693 | -741 | -761 | -666 | -31 |
| EBITDA | -66 | -825 | -923 | -209 | -780 | -595 | -619 | -135 |
| Depreciation & amort. | -0 | -124 | -273 | -1.887 | -1.167 | -923 | -1.056 | -767 |
| EBIT | -66 | -949 | -1.196 | -2.096 | -1.947 | -1.518 | -1.675 | -902 |
| Net financials | 41 | -113 | -93 | -148 | -36 | -74 | -47 | 16 |
| Profit before tax | -25 | -1.062 | -1.289 | -2.244 | -1.983 | -1.592 | -1.722 | -886 |
| Tax | -6 | -375 | -326 | -525 | -436 | -350 | -379 | -195 |
| Net profit | -19 | -687 | -963 | -1.719 | -1.547 | -1.242 | -1.343 | -691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.274 | 5.318 | 5.740 | 5.170 | 3.545 | 3.208 | 2.326 | 1.446 |
| Equity | 1.047 | 360 | 897 | -822 | 131 | 1.389 | 2.046 | 1.355 |
| Long-term debt | 755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.472 | 4.092 | 3.827 | 5.222 | 2.830 | 1.362 | 41 | 14 |
| Total debt | 4.227 | 4.092 | 3.827 | 5.992 | 2.830 | 1.362 | 41 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2014 | — | — |
CS Unofficial title | Unofficial title | 2009 | — | — |
JE Deputy | Deputy | 2019 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BB Deputy | Deputy | 2014 | — | — |
JB Deputy | Deputy | 2018 | — | — |
CM Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GABRIEL HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Toftegaard | Management | 0 companies |
| Claes Strue | Unofficial title | 0 companies |
| Jeppe Emil Mogensen | Deputy | 0 companies |
| Anders Hedegaard Petersen | Chief Executive Officer | 0 companies |
| Brian Billund Kallehauge | Deputy | 0 companies |
| Jeppe Bager Nørgaard | Deputy | 0 companies |
| Claus Møller | Management | 0 companies |
| Hans Olesen Damgaard | Board of Directors | 0 companies |
| Quinten Xerxes van Dalm | Board of Directors | 0 companies |
| Knud Erik Hansen | Board of Directors | 0 companies |
| Jørgen Kjær Jacobsen | Chairman | 0 companies |
| Søren Brahm Lauritsen | Board of Directors | 0 companies |
| Ole Thomsen | Board of Directors | 0 companies |
| Erland Gunnar Nørholm Christensen | Board of Directors | 0 companies |
| Kaj Taidal | Deputy Chairman | 0 companies |
| Tina Mai Kristensen | Board of Directors | 0 companies |
| Karen Skott Mathiesen | Board of Directors | 0 companies |
| Simon Sønderby Nielsen | Board of Directors | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Rikke Lyhne Jensen | Board of Directors | 0 companies |
| Poul Halfdan Lauritsen | Board of Directors | 0 companies |
| Pernille Fabricius | Board of Directors | 0 companies |