| Revenue | DKK 2,1M | +4% |
| EBITDA | DKK 773K | +50% |
| Net profit | DKK -68K | -1017% |
| Total assets | DKK 47,5M | +19% |
| Equity | DKK 26,8M | +29% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.538 | 2.379 | 2.038 | 2.065 | 2.146 |
| Staff expenses | -1.004 | -1.095 | -1.160 | -962 | -966 |
| EBITDA | -1 | 51 | 544 | 515 | 773 |
| Depreciation & amort. | -254 | -323 | -380 | -387 | -412 |
| EBIT | -256 | -271 | 164 | 129 | 361 |
| Net financials | -209 | -225 | -160 | -259 | -356 |
| Profit before tax | -465 | -496 | 4 | -131 | 5 |
| Tax | -35 | -179 | -32 | -138 | 74 |
| Net profit | -430 | -317 | 37 | 7 | -68 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.942 | 43.202 | 43.174 | 39.874 | 47.487 |
| Equity | 25.176 | 24.859 | 24.896 | 20.703 | 26.804 |
| Long-term debt | 14.336 | 12.312 | 12.087 | 12.675 | 12.244 |
| Short-term debt | 2.900 | 2.590 | 2.745 | 3.188 | 3.190 |
| Total debt | 17.236 | 14.903 | 14.832 | 15.863 | 15.433 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HC Management | Management | 2015 |
| Former (1) | ||
WA Audit | Audit | 2008 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2010 | |
| Individual | 0% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Arenfeldt | Management | 0 companies |
| Willy Asbjørn Møller | Audit | 0 companies |