| Revenue | DKK 1,5M | -16% |
| EBITDA | DKK 488K | +151% |
| Net profit | DKK 259K | -99% |
| Total assets | DKK 3,2M | +51% |
| Equity | DKK -6,2M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.546 | 5.085 | 6.024 | 6.395 | 12.047 | 11.218 | 7.697 | 4.812 | 1.431 | 3.159 | 2.332 | -2.415 | 1.730 | 1.460 |
| Staff expenses | -2.970 | -3.548 | -5.021 | -5.644 | -5.528 | -6.961 | -5.218 | -5.084 | -2.365 | -1.845 | -1.684 | -848 | -2.334 | -972 |
| EBITDA | 577 | 1.537 | 1.003 | 751 | 6.520 | 4.256 | 2.479 | -273 | -934 | 1.314 | 647 | -3.263 | -966 | 488 |
| Depreciation & amort. | -25 | -25 | -31 | -206 | -209 | -207 | -227 | -368 | -2.638 | -3.389 | -13.310 | -3.310 | -632 | -38 |
| EBIT | 551 | 1.512 | 973 | 545 | 6.310 | 4.050 | 2.252 | -640 | -3.572 | -2.075 | -12.663 | -6.573 | -1.597 | 450 |
| Net financials | -92 | -107 | -689 | -355 | -0 | -245 | -199 | -803 | -1.215 | -2.296 | -1.226 | -1.662 | 19.964 | -191 |
| Profit before tax | 459 | 1.405 | 284 | 190 | 6.310 | 3.805 | 2.053 | -1.443 | -4.787 | -4.371 | -13.889 | -8.235 | 18.367 | 259 |
| Tax | 155 | 404 | 100 | 86 | 1.414 | 851 | -633 | 646 | -1.018 | -1.971 | -1.021 | -820 | -0 | -0 |
| Net profit | 304 | 1.001 | 184 | 104 | 4.895 | 2.954 | 2.686 | -2.088 | -3.769 | -2.400 | -12.868 | -7.416 | 18.367 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.783 | 4.837 | 6.980 | 3.583 | 5.302 | 7.232 | 15.234 | 16.715 | 29.742 | 29.341 | 9.398 | 1.361 | 2.117 | 3.199 |
| Equity | 260 | 1.126 | 144 | 248 | 1.044 | 998 | 3.684 | 1.595 | -2.174 | -4.574 | -17.442 | -24.857 | -6.490 | -6.231 |
| Long-term debt | 0 | 0 | 0 | 206 | 150 | 90 | 1.504 | 55 | 23.505 | 28.569 | 2.796 | 844 | 280 | 0 |
| Short-term debt | 2.522 | 3.712 | 6.801 | 3.092 | 4.084 | 6.134 | 9.562 | 13.018 | 4.600 | 3.505 | 23.224 | 25.375 | 8.328 | 9.430 |
| Total debt | 2.522 | 3.712 | 6.801 | 3.299 | 4.234 | 6.224 | 11.066 | 13.073 | 28.105 | 32.074 | 26.020 | 26.219 | 8.608 | 9.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LW Management | Management | 2012 | — | — |
GH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unifiers ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 100.0% | 100.0% | 2014 | |
Impact Media Holding ApS | Company | 100.0% | 100.0% | 2018 |
Venturepaq ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Peder Meibom | Chief Executive Officer | 0 companies |
| Niels Holme Pedersen | Chief Executive Officer | 0 companies |
| Lars Wiberg | Management | 0 companies |
| Gregers Hansen | Management | 0 companies |