| Revenue | DKK 737K | -50% |
| EBITDA | DKK -2,9M | -373% |
| Net profit | DKK -3,1M | -670% |
| Total assets | DKK 6,7M | -35% |
| Equity | DKK 1,7M | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.634 | 2.584 | 2.564 | 2.707 | 2.681 | 2.673 | 2.732 | 1.798 | 1.503 | 1.425 | 1.493 | 1.477 | 737 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.634 | 2.584 | 1.302 | 1.062 | 854 | 859 | -1.546 | 541 | 4.394 | 1.047 | 1.060 | 1.059 | -2.888 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.634 | 2.584 | 1.302 | 1.062 | 854 | 859 | -1.546 | 541 | 4.394 | 1.047 | 1.060 | 1.059 | -2.888 |
| Net financials | -1.332 | -1.030 | -1.007 | -945 | -866 | -800 | -597 | -507 | -323 | -289 | -288 | -513 | -229 |
| Profit before tax | 1.302 | 1.555 | 295 | 117 | -12 | 59 | -2.143 | 34 | 4.072 | 758 | 772 | 547 | -3.117 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.302 | 1.555 | 295 | 117 | -12 | 59 | -2.143 | 34 | 4.072 | 758 | 772 | 547 | -3.117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.152 | 45.018 | 43.747 | 42.291 | 40.464 | 38.650 | 34.192 | 19.638 | 22.547 | 22.174 | 22.298 | 10.262 | 6.707 |
| Equity | 2.347 | 3.839 | 4.215 | 4.066 | 4.054 | 4.113 | 1.970 | 2.004 | 5.871 | 6.629 | 7.402 | 4.798 | 1.681 |
| Long-term debt | 28.913 | 28.313 | 28.313 | 28.503 | 28.503 | 27.075 | 25.480 | 13.809 | 13.007 | 12.204 | 11.537 | 4.773 | 4.474 |
| Short-term debt | 13.893 | 12.866 | 11.220 | 9.722 | 7.907 | 7.462 | 6.741 | 3.825 | 3.668 | 3.340 | 3.359 | 690 | 552 |
| Total debt | 42.806 | 41.179 | 39.533 | 38.225 | 36.410 | 34.537 | 32.221 | 17.634 | 16.676 | 15.545 | 14.896 | 5.463 | 5.025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
KH FLEX ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Ernst Larsen | Management | 0 companies |
| Torben Brandt Rasmussen | Board of Directors | 0 companies |
| Ivan Andsager Petz | Chairman | 0 companies |
| Pernille Ingemargret Hach | Board of Directors | 0 companies |