| Revenue | DKK -9K | -59% |
| EBITDA | DKK -9K | +59% |
| Net profit | DKK -29K | +35% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 4,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 22 | 112 | 153 | -18 | -82 | -26 | -28 | -35 | -52 | 16 | -22 | -9 |
| Staff expenses | -0 | -0 | -0 | -11 | -1 | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 1 | -4 | 142 | -20 | -82 | -26 | -39 | -35 | -52 | 16 | -22 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 1 | -4 | 142 | -20 | -82 | -26 | -39 | -35 | -52 | 16 | -22 | -9 |
| Net financials | -1 | -3 | -6 | -7 | -8 | -14 | 4.874 | -18 | -4 | -3 | -5 | -35 | -25 |
| Profit before tax | -11 | -2 | -11 | 135 | -28 | -96 | 4.848 | -57 | -39 | -54 | 11 | -58 | -34 |
| Tax | -3 | 2 | -0 | 31 | -5 | -20 | 26 | -42 | -8 | -11 | 4 | -13 | -5 |
| Net profit | -8 | -4 | -10 | 104 | -23 | -77 | 4.822 | -15 | -30 | -43 | 7 | -45 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 126 | 66 | 303 | 327 | 358 | 4.947 | 4.964 | 4.993 | 7.395 | 7.289 | 4.959 | 4.960 |
| Equity | 21 | 17 | 7 | 111 | 88 | 12 | 4.834 | 4.819 | 4.789 | 4.746 | 4.754 | 4.709 | 4.679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 109 | 60 | 191 | 238 | 346 | 113 | 145 | 204 | 2.649 | 2.535 | 250 | 281 |
| Total debt | 83 | 109 | 60 | 191 | 238 | 346 | 113 | 145 | 204 | 2.649 | 2.535 | 250 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2008 | — | — |
LS Management | Management | 2008 | — | — |
HD Management | Management | 2008 | — | — |
JK Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS KBUS 17 NR. 1217 | Company | 66.7% | 66.7% | 2022 |
SAXTRUP HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
SCHAUMBURG FILM ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Theis Knopper | Management | 0 companies |
| Lise Saxtrup | Management | 0 companies |
| Henrik Danstrup Holst | Management | 0 companies |
| Jens Kruse Nielsen | Founder | 0 companies |