| Revenue | DKK -20K | +76% |
| EBITDA | DKK -188K | -1545% |
| Net profit | DKK 564K | +1515% |
| Total assets | DKK 3,9M | +21% |
| Equity | DKK 3,5M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -17 | -10 | -15 | -11 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 344 | 326 | 386 | 206 | 57 | 34 | 142 | 266 | -17 | -10 | 2 | -11 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -0 | -0 |
| EBIT | 53 | 344 | 326 | 386 | 206 | 57 | 34 | 142 | 266 | -17 | -10 | -7 | -11 | -188 |
| Net financials | 173 | 349 | 335 | 398 | 219 | 66 | 43 | 198 | 1.264 | 135 | 103 | 250 | 44 | 712 |
| Profit before tax | -82 | 342 | 329 | 392 | 213 | 60 | 37 | 185 | 1.258 | 118 | 94 | 243 | 32 | 525 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -4 | -3 | 1 | -3 | -39 |
| Net profit | -82 | 342 | 329 | 392 | 213 | 60 | 37 | 185 | 1.259 | 122 | 96 | 242 | 35 | 564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 509 | 803 | 1.128 | 1.291 | 1.301 | 1.286 | 1.418 | 3.074 | 3.134 | 3.120 | 3.307 | 3.203 | 3.862 |
| Equity | 205 | 499 | 780 | 1.122 | 1.286 | 1.295 | 1.280 | 1.412 | 2.952 | 3.019 | 3.059 | 3.182 | 3.095 | 3.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 109 | 55 | 110 | 0 | 244 |
| Short-term debt | 43 | 9 | 23 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 15 | 108 | 71 |
| Total debt | 43 | 9 | 23 | 6 | 6 | 6 | 6 | 6 | 122 | 115 | 61 | 125 | 108 | 315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|