| Revenue | DKK 5,3M | -19% |
| EBITDA | DKK -444K | -179% |
| Net profit | DKK -339K | -301% |
| Total assets | DKK 3,9M | -6% |
| Equity | DKK 959K | -26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 5.696 | 6.524 | 5.304 |
| Staff expenses | -5.747 | -5.962 | -5.749 |
| EBITDA | -51 | 561 | -444 |
| Depreciation & amort. | 59 | 77 | 64 |
| EBIT | -110 | 484 | -509 |
| Net financials | -19 | -256 | 67 |
| Profit before tax | -129 | 228 | -442 |
| Tax | -26 | 59 | -103 |
| Net profit | -104 | 169 | -339 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 4.236 | 4.112 | 3.859 |
| Equity | 1.129 | 1.298 | 959 |
| Long-term debt | 1.148 | 0 | 0 |
| Short-term debt | 1.958 | 2.804 | 2.900 |
| Total debt | 3.107 | 2.804 | 2.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2014 | — | — |
SW Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THYREGOD INVEST ApS | Company | 33.3% | 33.3% | 2014 |
SØE ApS | Company | 33.3% | 33.3% | 2014 |
ICANDOIT ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Brix Thyregod | Management | 0 companies |
| Stig Windfeld | Management | 0 companies |
| Jan Nicolai Ohrt | Board of Directors | 0 companies |
| Lisbeth Søe Jensen | Board of Directors | 0 companies |
| Poul Thyregod | Chairman | 0 companies |
| Søren Blume Schmidt | Board of Directors | 0 companies |
| Bo Windfeld | Board of Directors | 0 companies |
| Niels-Erik Elgaard Thomsen | Chairman | 0 companies |