| Revenue | DKK -39K | +89% |
| EBITDA | DKK -39K | -89% |
| Net profit | DKK 3,1M | +32% |
| Total assets | DKK 20,3M | +11% |
| Equity | DKK 19,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | — | — | — | — | — | -8 | -8 | -19 | -21 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -493 | -7 | -6 | 1.048 | 619 | 1.670 | -8 | -8 | -19 | -21 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -493 | -7 | -6 | 1.048 | 619 | 1.670 | -8 | -8 | -19 | -21 | -39 |
| Net financials | -34 | 0 | -490 | 874 | 1.359 | 774 | -307 | 1.683 | 3.322 | 2.896 | 2.280 | 2.389 | 3.146 |
| Profit before tax | -36 | -3 | -493 | 867 | 1.353 | 766 | -315 | 1.675 | 3.314 | 2.888 | 2.261 | 2.369 | 3.107 |
| Tax | -0 | -0 | -0 | -0 | -1 | 1 | -0 | -0 | -13 | -26 | 9 | 4 | -6 |
| Net profit | -36 | -3 | -493 | 867 | 1.354 | 764 | -315 | 1.675 | 3.326 | 2.914 | 2.252 | 2.365 | 3.113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 55 | 52 | 346 | 1.486 | 2.143 | 2.770 | 3.072 | 10.167 | 12.794 | 15.219 | 18.281 | 20.287 |
| Equity | — | 55 | -735 | 132 | 1.486 | 1.434 | 1.118 | 2.793 | 8.625 | 11.539 | 13.791 | 16.156 | 19.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 16 | 24 | 1.542 | 1.256 | 1.429 | 2.125 | 1.018 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 8 | 16 | 24 | 1.542 | 1.256 | 1.429 | 2.125 | 1.018 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|