| Revenue | DKK 316K | -71% |
| EBITDA | DKK 316K | -71% |
| Net profit | DKK 227K | -75% |
| Total assets | DKK 166K | -96% |
| Equity | DKK 97K | -89% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -822 | — | 437 | 834 | 1.872 | 1.244 | 134 | -8 | -4 | -13 | 124 | -13 | 1.091 | 316 |
| Staff expenses | -541 | -0 | -291 | -603 | -1.438 | -1.518 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.363 | — | 623 | 230 | 433 | -275 | 135 | -8 | -4 | -13 | 124 | -13 | 1.091 | 316 |
| Depreciation & amort. | 2 | -0 | -10 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.365 | — | 612 | 217 | 433 | -275 | 135 | -8 | -4 | -13 | 124 | -13 | 1.091 | 316 |
| Net financials | -14 | 0 | -7 | -4 | -11 | -2 | -3 | -0 | -0 | -0 | -8 | -0 | -8 | -20 |
| Profit before tax | -1.379 | — | 606 | 213 | 423 | -277 | 132 | -8 | -4 | -13 | 116 | -14 | 1.083 | 297 |
| Tax | -0 | -0 | 238 | 71 | 110 | -43 | 30 | 71 | -0 | -0 | -0 | -0 | 185 | 69 |
| Net profit | -1.379 | — | 367 | 142 | 313 | -234 | 103 | -79 | -4 | -13 | 116 | -14 | 898 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 176 | 1.158 | 2.122 | 5.948 | 571 | 84 | 6 | 11 | 12 | 955 | 73 | 4.381 | 166 |
| Equity | -1.211 | -696 | -328 | -186 | 127 | -107 | -5 | -84 | -87 | -101 | 16 | 2 | 900 | 97 |
| Long-term debt | 0 | 0 | 0 | 182 | 225 | 101 | 71 | 0 | 0 | 0 | 0 | 0 | 185 | 0 |
| Short-term debt | 1.661 | 871 | 1.486 | 2.308 | 5.821 | 679 | 89 | 89 | 98 | 112 | 940 | 72 | 3.297 | 69 |
| Total debt | 1.661 | 871 | 1.486 | 2.308 | 5.821 | 679 | 89 | 89 | 98 | 112 | 940 | 72 | 3.482 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2015 | — | — |
PL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
PLH GROUP ApS | Company | 25.0% | 25.0% | 2014 |
ENGRAF HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
K Due Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thore Engraf | Management | 0 companies |
| Peter Lund Hansen | Management | 0 companies |