| Revenue | DKK 5,1M | -17% |
| EBITDA | DKK 1M | -36% |
| Net profit | DKK 738K | -36% |
| Total assets | DKK 7,3M | -51% |
| Equity | DKK 4,4M | -32% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.729 | 5.259 | 7.290 | 6.159 | 5.097 |
| Staff expenses | -3.180 | -4.054 | -4.190 | -4.587 | -4.084 |
| EBITDA | 549 | 1.204 | 3.100 | 1.572 | 1.013 |
| Depreciation & amort. | -452 | -482 | -84 | 66 | 67 |
| EBIT | 97 | 722 | 3.016 | 1.506 | 946 |
| Net financials | -27 | -27 | -46 | 0 | -9 |
| Profit before tax | 70 | 695 | 2.971 | 1.506 | 937 |
| Tax | 24 | 182 | 742 | 359 | 199 |
| Net profit | 46 | 513 | 2.229 | 1.147 | 738 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 16.435 | 19.980 | 15.584 | 14.900 | 7.349 |
| Equity | 2.656 | 3.169 | 5.398 | 6.545 | 4.441 |
| Long-term debt | 750 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.029 | 16.811 | 10.186 | 8.331 | 2.908 |
| Total debt | 13.779 | 16.811 | 10.186 | 8.331 | 2.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2008 | — | — |
JW Management | Management | 2013 | — | — |
VO Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
DANFOSS A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Thomas Emanuel Törevik | Management | 0 companies |
| John Wind | Management | 0 companies |
| Vacon Oyj | Founder | 0 companies |
| Tapio Juhani Majaniemi | Chairman | 0 companies |
| Nils Thomas Emanuel Thörewik | Chairman | 0 companies |
| Jaana Helena Klinga | Board of Directors | 0 companies |
| Anders Stahlschmidt | Board of Directors | 0 companies |
| Vesa Juhani Laisi | Chairman | 0 companies |
| Heikki Juhani Hiltunen | Board of Directors | 0 companies |
| Mika Jussi Leppanen | Board of Directors | 0 companies |
| Kim Christensen | Chairman | 0 companies |
| Kajsa Ann-Sofie Wik | Board of Directors | 0 companies |
| Eriikka Rauni Söderström | Board of Directors | 0 companies |