| Revenue | DKK 213K | +23% |
| EBITDA | DKK 213K | +23% |
| Net profit | DKK 163K | +20% |
| Total assets | DKK 406K | +3% |
| Equity | DKK 289K | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.549 | 1.319 | 1.048 | 923 | — | -53 | -4 | 105 | 385 | 412 | 360 | 299 | 159 | 174 | 213 |
| Staff expenses | -1.494 | -1.339 | -1.085 | -1.403 | -450 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -20 | -37 | -480 | 294 | -56 | -4 | 105 | 385 | 412 | 360 | 299 | 159 | 174 | 213 |
| Depreciation & amort. | -0 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | -26 | -43 | -486 | 288 | -56 | -4 | 105 | 385 | 412 | 360 | 299 | 159 | 174 | 213 |
| Net financials | -0 | -0 | 0 | 0 | 31 | -1 | -0 | -2 | -3 | -6 | -11 | -8 | -4 | 1 | -4 |
| Profit before tax | 55 | -26 | -43 | -486 | 319 | -57 | -4 | 103 | 382 | 406 | 349 | 292 | 156 | 175 | 209 |
| Tax | 14 | -6 | -9 | -113 | 78 | -12 | -1 | 23 | 85 | 89 | 77 | 64 | 34 | 38 | 46 |
| Net profit | 41 | -20 | -34 | -372 | 240 | -45 | -4 | 81 | 297 | 318 | 272 | 227 | 122 | 136 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 306 | 352 | 298 | 279 | 114 | 112 | 224 | 582 | 972 | 590 | 520 | 470 | 394 | 406 |
| Equity | 201 | 181 | 147 | -225 | 15 | -30 | -33 | 47 | 344 | 662 | 398 | 356 | 257 | 273 | 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 125 | 205 | 523 | 264 | 144 | 145 | 177 | 237 | 310 | 192 | 164 | 213 | 120 | 117 |
| Total debt | 164 | 125 | 205 | 523 | 264 | 144 | 145 | 177 | 237 | 310 | 192 | 164 | 213 | 120 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CA Management | Management | 2016 | — | — |
JL Management | Management | 2018 | — | — |
RW Management | Management | 2016 | — | — |
IV Management | Management | 2016 | — | — |
ND Founder | Founder | 2009 | — | — |
AD Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BABEL ApS | Company | 100.0% | 100.0% | 2018 |
WTF HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
NICOLAI DANMARK HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
BAY & SINDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Frederiksen Bay | Chief Executive Officer | 0 companies |
| Carsten Astrup Jensen | Management | 0 companies |
| Jonas Leander Cronfeld | Management | 0 companies |
| Rasmus Winther | Management | 0 companies |
| Ivan Vestergård Sinding | Management | 0 companies |
| Nicolai Danmark Johannesen | Founder | 0 companies |
| Anders Dahl Heiberg Pape | Founder | 0 companies |
| Rune Evers Svarre Heickendorf | Board of Directors | 0 companies |
| Mattias Pfeiffer | Board of Directors | 0 companies |
| Jonas Funk Johannessen | Board of Directors | 0 companies |
| Johan Winther Rasmussen | Board of Directors | 0 companies |