| Revenue | DKK -10K | -7% |
| EBITDA | DKK -10K | +7% |
| Net profit | DKK 1,7M | +30% |
| Total assets | DKK 9,9M | +20% |
| Equity | DKK 9,7M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -8 | -8 | -11 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -8 | -8 | -11 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -8 | -8 | -11 | -11 | -10 |
| Net financials | -580 | 592 | 604 | 444 | 708 | 480 | 405 | 880 | 1.393 | 1.891 | 240 | 1.454 | 1.927 |
| Profit before tax | -577 | 588 | 600 | 440 | 703 | 475 | 400 | 875 | 1.385 | 1.883 | 229 | 1.444 | 1.917 |
| Tax | 0 | -1 | -0 | 1 | 0 | -1 | -1 | 6 | 116 | 101 | -150 | 105 | 182 |
| Net profit | -577 | 589 | 600 | 439 | 703 | 475 | 400 | 869 | 1.269 | 1.783 | 379 | 1.338 | 1.735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 1.759 | 2.348 | 2.688 | 3.387 | 3.829 | 4.081 | 4.797 | 6.190 | 7.380 | 7.397 | 8.281 | 9.901 |
| Equity | 1.120 | 1.660 | 2.210 | 2.598 | 3.301 | 3.725 | 4.072 | 4.791 | 5.960 | 7.151 | 7.280 | 8.203 | 9.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -76 | 100 | 138 | 89 | 86 | 104 | 9 | 5 | 230 | 229 | 117 | 78 | 163 |
| Total debt | -76 | 100 | 138 | 89 | 86 | 104 | 9 | 5 | 230 | 229 | 117 | 78 | 163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|