| Revenue | DKK -10K | -33% |
| EBITDA | DKK -10K | +33% |
| Net profit | DKK -21K | +79% |
| Total assets | DKK 11,5M | +2% |
| Equity | DKK 7,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 | -3 | -3 | -4 | -16 | -4 | -4 | -4 | -6 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 1 | -3 | -3 | -4 | -16 | -4 | -4 | -4 | -6 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 1 | -3 | -3 | -4 | -16 | -4 | -4 | -4 | -6 | -14 | -10 |
| Net financials | -14 | -12 | -20 | 230 | -28 | -20 | -54 | 6.158 | 354 | 231 | 784 | -112 | -58 |
| Profit before tax | -14 | -12 | -19 | 228 | -31 | -24 | -70 | 6.153 | 350 | 227 | 779 | -126 | -67 |
| Tax | -4 | -3 | 10 | -7 | -4 | -4 | -10 | -5 | 207 | -19 | -54 | -26 | -46 |
| Net profit | -11 | -9 | -29 | 234 | -27 | -20 | -60 | 6.158 | 143 | 246 | 833 | -101 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.228 | 2.214 | 2.222 | 2.232 | 2.232 | 2.274 | 2.280 | 9.168 | 8.932 | 9.379 | 10.384 | 11.307 | 11.510 |
| Equity | 1.802 | 1.745 | 1.667 | 1.651 | 1.624 | 1.563 | 873 | 6.894 | 6.776 | 6.904 | 7.736 | 7.636 | 7.615 |
| Long-term debt | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 469 | 556 | 581 | 608 | 711 | 1.407 | 2.274 | 2.156 | 2.475 | 2.647 | 3.671 | 3.896 |
| Total debt | 425 | 469 | 556 | 581 | 608 | 711 | 1.407 | 2.274 | 2.156 | 2.475 | 2.647 | 3.671 | 3.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christiane Schaumburg | Founder | 0 companies |