| Revenue | DKK 350K | +16% |
| EBITDA | DKK 350K | +16% |
| Net profit | DKK 166K | -30% |
| Total assets | DKK 4,9M | -9% |
| Equity | DKK 1,7M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 297 | 208 | 305 | 256 | 203 | 149 | 140 | 252 | 1.012 | 261 | 256 | 302 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 297 | 208 | 305 | 256 | 203 | 149 | 140 | 252 | 1.012 | 24 | 256 | 302 | 350 |
| Depreciation & amort. | -70 | -73 | -73 | -47 | -47 | -47 | -58 | -64 | -74 | -52 | -54 | -47 | -47 | -47 |
| EBIT | 116 | 224 | 135 | 258 | 209 | 155 | 92 | 75 | 178 | 960 | -30 | 209 | 255 | 302 |
| Net financials | -80 | -63 | -52 | 304 | -50 | -42 | -37 | -33 | -36 | -94 | -33 | 4 | 50 | -89 |
| Profit before tax | 35 | 161 | 83 | 562 | 159 | 113 | 55 | 42 | 142 | 866 | -64 | 213 | 304 | 214 |
| Tax | 35 | 29 | 40 | 29 | 59 | 25 | 13 | 8 | 31 | 186 | 39 | -155 | 67 | 47 |
| Net profit | 1 | 132 | 43 | 534 | 100 | 88 | 41 | 34 | 110 | 680 | -102 | 368 | 237 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.244 | 4.267 | 4.244 | 4.954 | 4.966 | 4.955 | 4.999 | 5.016 | 4.840 | 5.706 | 5.325 | 5.282 | 5.344 | 4.856 |
| Equity | 834 | 966 | 1.010 | 1.543 | 1.643 | 1.731 | 1.773 | 1.807 | 1.917 | 2.597 | 2.394 | 2.262 | 2.000 | 1.666 |
| Long-term debt | 2.642 | 2.437 | 2.259 | 2.140 | 2.000 | 1.858 | 1.706 | 1.563 | 1.420 | 2.254 | 2.102 | 1.961 | 1.843 | 1.732 |
| Short-term debt | 410 | 476 | 522 | 1.024 | 1.056 | 1.080 | 1.225 | 1.343 | 1.192 | 534 | 498 | 923 | 1.356 | 1.304 |
| Total debt | 3.052 | 2.913 | 2.781 | 3.164 | 3.056 | 2.938 | 2.932 | 2.906 | 2.611 | 2.788 | 2.600 | 2.883 | 3.198 | 3.035 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJ HOLDING SILKEBORG ApS | Company | 50.0% | 100.0% | 2022 |
Karina J Holding ApS | Company | 15.0% | 0.0% | 2022 |
Trine Juhl Holding ApS | Company | 15.0% | 0.0% | 2022 |
Rikke Holst Holding ApS | Company | 15.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Johansen | Management | 0 companies |