| Revenue | DKK 21,8M | -7% |
| EBITDA | DKK 11,2M | -15% |
| Net profit | DKK 7,8M | -16% |
| Total assets | DKK 21,7M | +4% |
| Equity | DKK 17,5M | +11% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.722 | 4.892 | 7.347 | 7.846 | 7.450 | 10.037 | 10.762 | 10.050 | 11.258 | 13.335 | 18.332 | 24.052 | 23.300 | 21.766 |
| Staff expenses | -1.937 | -3.025 | -4.143 | -4.232 | -4.369 | -5.438 | -5.758 | -4.003 | -7.103 | -8.256 | -9.173 | -9.944 | -10.128 | -10.532 |
| EBITDA | 1.785 | 1.867 | 3.204 | 3.614 | 3.081 | 4.671 | 5.085 | 6.142 | 4.156 | 5.078 | 9.158 | 14.109 | 13.171 | 11.230 |
| Depreciation & amort. | -198 | -349 | -484 | -602 | -1.131 | -1.361 | -1.511 | -1.679 | -2.298 | -3.342 | -3.008 | -1.462 | -1.120 | -1.078 |
| EBIT | 1.588 | 1.518 | 2.721 | 3.011 | 1.950 | 3.310 | 3.574 | 4.463 | 1.858 | 1.737 | 6.150 | 12.647 | 12.051 | 10.152 |
| Net financials | -16 | -12 | -85 | -43 | -104 | -79 | -261 | -139 | -273 | -361 | -484 | -287 | -165 | -155 |
| Profit before tax | 1.571 | 1.506 | 2.636 | 2.968 | 1.846 | 3.231 | 3.313 | 4.324 | 1.584 | 1.376 | 5.666 | 12.359 | 11.886 | 9.997 |
| Tax | 403 | 368 | 673 | 679 | 418 | 726 | 740 | 961 | 351 | 309 | 1.246 | 2.721 | 2.615 | 2.202 |
| Net profit | 1.168 | 1.138 | 1.963 | 2.290 | 1.428 | 2.504 | 2.574 | 3.363 | 1.233 | 1.067 | 4.420 | 9.639 | 9.271 | 7.795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.417 | 6.883 | 8.289 | 12.293 | 12.932 | 13.267 | 14.693 | 18.461 | 21.359 | 22.117 | 25.038 | 19.566 | 20.881 | 21.738 |
| Equity | 2.121 | 3.259 | 4.872 | 6.811 | 6.539 | 8.044 | 6.617 | 9.980 | 8.713 | 8.280 | 11.800 | 11.439 | 15.709 | 17.505 |
| Long-term debt | 0 | 289 | 216 | 1.292 | 1.182 | 1.196 | 484 | 468 | 885 | 624 | 604 | 241 | 79 | 0 |
| Short-term debt | 2.203 | 3.215 | 3.060 | 3.900 | 4.783 | 3.651 | 7.215 | 7.100 | 10.835 | 12.660 | 12.474 | 7.807 | 5.061 | 4.233 |
| Total debt | 2.203 | 3.505 | 3.276 | 5.192 | 5.965 | 4.847 | 7.699 | 7.568 | 11.720 | 13.284 | 13.077 | 8.049 | 5.140 | 4.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
NORDTEC MARITIME HOLDING ApS | Company | 20.0% | 20.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Rønnehave | Management | 0 companies |
| Peter Rønnehave | Board of Directors | 0 companies |
| John Erik Rikard Kristensson | Board of Directors | 0 companies |
| Hans-Peter Ladegaard Geertsen | Board of Directors | 0 companies |
| Jette Ditlev | Board of Directors | 0 companies |
| Claus Kvist Krøyer | Chairman | 0 companies |
| Kim Østergaard | Chairman | 0 companies |
| Leif Ole Weiner | Chairman | 0 companies |
| Kristoffer Rud-Knippel | Board of Directors | 0 companies |
| Guillaume, Daniel, Marie Chanay | Board of Directors | 0 companies |