| Revenue | DKK 63K | — |
| EBITDA | DKK 44K | +254% |
| Net profit | DKK 2,2M | +119% |
| Total assets | DKK 18,2M | +39% |
| Equity | DKK 17,1M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -0 | -13 | -0 | -6 | -2 | -15 | -20 | -9 | 0 | 0 | 0 | 0 | 0 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -0 | -13 | -0 | -6 | -2 | -15 | -20 | -9 | -5 | -5 | -8 | -13 | -29 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 |
| EBIT | 3 | -0 | -13 | -0 | -6 | -2 | -15 | -20 | -9 | -5 | -5 | -8 | -13 | -29 | 28 |
| Net financials | 58 | -1.852 | -806 | -232 | 860 | 685 | 1.037 | 78 | 1.468 | 2.067 | 2.381 | 115 | 1.309 | 1.084 | 2.489 |
| Profit before tax | 58 | -1.853 | -819 | -232 | 853 | 683 | 1.022 | 57 | 1.459 | 2.062 | 2.376 | 107 | 1.297 | 1.056 | 2.516 |
| Tax | 14 | 19 | -59 | -112 | -299 | -227 | -268 | -204 | -249 | -163 | 295 | -278 | 149 | 36 | 281 |
| Net profit | 44 | -1.871 | -760 | -120 | 1.152 | 910 | 1.291 | 261 | 1.707 | 2.226 | 2.081 | 385 | 1.147 | 1.020 | 2.235 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.030 | 4.697 | 1.515 | 1.748 | 2.460 | 4.239 | 7.050 | 5.867 | 7.757 | 9.947 | 11.988 | 12.544 | 12.598 | 13.078 | 18.179 |
| Equity | 2.846 | 975 | 215 | 95 | 1.247 | 2.157 | 3.448 | 3.609 | 5.216 | 7.342 | 9.323 | 9.648 | 10.756 | 11.575 | 17.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 3.722 | 1.300 | 1.653 | 1.214 | 2.082 | 3.602 | 2.258 | 2.541 | 2.605 | 2.665 | 2.896 | 1.843 | 1.503 | 1.045 |
| Total debt | 184 | 3.722 | 1.300 | 1.653 | 1.214 | 2.082 | 3.602 | 2.258 | 2.541 | 2.605 | 2.665 | 2.896 | 1.843 | 1.503 | 1.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Schlebaum | Audit | 0 companies |