| Revenue | DKK 9K | -24% |
| EBITDA | DKK 9K | -24% |
| Net profit | DKK -170K | -6054% |
| Total assets | DKK 9K | -95% |
| Equity | DKK -132K | -445% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | 154 | 150 | 31 | 41 | 52 | 30 | 36 | -19 | 24 | 12 | 3 | 12 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -91 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 178 | 55 | 42 | 31 | 41 | 52 | -60 | 25 | -19 | 24 | 12 | 3 | 12 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 55 | 42 | 31 | 41 | 52 | -60 | 25 | -19 | 24 | 12 | 3 | 12 | 9 |
| Net financials | -500 | -6 | -3 | -0 | 0 | -0 | -0 | -4 | -0 | -3 | -2 | -4 | -6 | -178 |
| Profit before tax | -321 | 49 | 39 | 31 | 41 | 52 | -61 | 21 | -19 | 21 | 10 | -0 | 5 | -169 |
| Tax | 42 | 13 | 10 | 8 | 9 | 12 | -13 | 5 | -4 | 1 | 2 | 0 | 3 | 1 |
| Net profit | -364 | 36 | 29 | 23 | 32 | 40 | -48 | 16 | -15 | 20 | 8 | -1 | 3 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 34 | 51 | 59 | 92 | 123 | 44 | 67 | 47 | 163 | 160 | 173 | 184 | 9 |
| Equity | -105 | -69 | -40 | -16 | 15 | 55 | 7 | 23 | 9 | 28 | 36 | 35 | 38 | -132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 103 | 91 | 75 | 77 | 67 | 37 | 44 | 38 | 135 | 125 | 138 | 146 | 141 |
| Total debt | 205 | 103 | 91 | 75 | 77 | 67 | 37 | 44 | 38 | 135 | 125 | 138 | 146 | 141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|