| Revenue | DKK -15K | +4% |
| EBITDA | DKK -15K | -4% |
| Net profit | DKK 13K | -83% |
| Total assets | DKK 823K | +4% |
| Equity | DKK 591K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | 0 | 0 | 0 | 0 | -15 | -15 | — | — | — | — | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -1 | -1 | -4 | -15 | -15 | -15 | -26 | -14 | -14 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -1 | -1 | -4 | -15 | -15 | -15 | -26 | -14 | -14 | -15 | -15 |
| Net financials | 12 | 12 | 8 | 10 | 1 | 94 | 15 | 10 | -39 | 131 | -87 | 45 | 108 | 31 |
| Profit before tax | 10 | 10 | 6 | 9 | 1 | 90 | 0 | -5 | -53 | 105 | -101 | 31 | 93 | 16 |
| Tax | -0 | 1 | 1 | 2 | 0 | 20 | -2 | -0 | -13 | 26 | -22 | 7 | 20 | 4 |
| Net profit | 10 | 9 | 4 | 7 | 0 | 71 | 3 | -5 | -41 | 79 | -79 | 24 | 73 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.265 | 1.229 | 1.186 | 1.097 | 985 | 964 | 891 | 786 | 754 | 740 | 666 | 708 | 792 | 823 |
| Equity | 1.261 | 1.221 | 1.175 | 1.082 | 982 | 949 | 881 | 768 | 727 | 695 | 617 | 641 | 714 | 591 |
| Long-term debt | 0 | 1 | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 6 | 8 | 10 | 4 | 15 | 10 | 18 | 26 | 45 | 49 | 67 | 79 | 232 |
| Total debt | 4 | 7 | 11 | 14 | 4 | 15 | 10 | 18 | 26 | 45 | 49 | 67 | 79 | 232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|