| Revenue | DKK 688K | +7% |
| EBITDA | DKK 22K | -79% |
| Net profit | DKK 26K | -54% |
| Total assets | DKK 559K | +0% |
| Equity | DKK 196K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -352 | -1 | 10 | 1 | 18 | -8 | 114 | 518 | 744 | 531 | 645 | 688 |
| Staff expenses | -2 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -445 | -472 | -435 | -542 | -666 |
| EBITDA | -37 | -359 | -1 | 10 | 1 | 18 | -8 | 114 | 73 | 272 | 96 | 103 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -14 | -34 | -32 |
| EBIT | -37 | -359 | -1 | 10 | 1 | 18 | -8 | 114 | 73 | 271 | 82 | 69 | -11 |
| Net financials | -23 | -25 | -13 | -18 | -14 | -13 | -11 | -1 | -1 | -1 | -17 | 14 | 56 |
| Profit before tax | -60 | -383 | -14 | -8 | -13 | 5 | -18 | 113 | 72 | 269 | 65 | 83 | 45 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 3 | 25 | 19 |
| Net profit | -60 | -383 | -14 | -8 | -13 | 5 | -18 | 113 | 72 | 269 | 61 | 58 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 35 | 31 | 42 | 34 | 39 | 38 | 143 | 313 | 477 | 518 | 557 | 559 |
| Equity | 28 | -355 | -369 | -377 | -390 | -385 | -403 | -290 | -218 | 50 | 112 | 169 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 390 | 400 | 419 | 424 | 424 | 442 | 434 | 531 | 427 | 406 | 387 | 363 |
| Total debt | 374 | 390 | 400 | 419 | 424 | 424 | 442 | 434 | 531 | 427 | 406 | 387 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2EKSTRA ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Kronborg | Management | 0 companies |