| Revenue | DKK 5M | -5% |
| EBITDA | DKK 17K | -73% |
| Net profit | DKK -296K | -10% |
| Total assets | DKK 15,8M | -3% |
| Equity | DKK 1,9M | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.559 | 3.625 | 3.698 | 3.543 | 3.448 | 2.885 | 3.012 | 2.969 | 4.222 | 7.342 | 5.689 | 5.241 | 4.978 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | -43 | 4 | 576 | 608 | -57 | 806 | 379 | 7 | -102 | 457 | 65 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -490 | -434 | -484 | -537 | -536 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 240 | -43 | 4 | 86 | 173 | -541 | 269 | -157 | 7 | -102 | 457 | 65 | 17 |
| Net financials | -1 | -2 | -2 | -14 | -6 | -38 | -80 | -72 | -72 | -99 | -237 | -334 | -314 |
| Profit before tax | 239 | -45 | 2 | 72 | 168 | -579 | 189 | -229 | -64 | -201 | 220 | -268 | -296 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 239 | -45 | 2 | 72 | 168 | -579 | 189 | -229 | -64 | -201 | 220 | -268 | -296 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.891 | 7.812 | 6.847 | 7.100 | 6.010 | 9.497 | 9.984 | 9.442 | 10.709 | 14.216 | 17.788 | 16.243 | 15.763 |
| Equity | 2.942 | 2.897 | 2.899 | 2.970 | 3.138 | 2.559 | 2.747 | 2.518 | 2.454 | 2.253 | 2.473 | 2.205 | 1.908 |
| Long-term debt | 2.044 | 1.996 | 1.949 | 1.926 | 1.942 | 4.649 | 5.630 | 5.367 | 5.828 | 7.494 | 11.974 | 12.373 | 11.972 |
| Short-term debt | 2.905 | 2.919 | 2.000 | 2.203 | 929 | 2.290 | 1.607 | 1.556 | 2.427 | 4.469 | 3.340 | 1.665 | 1.882 |
| Total debt | 4.949 | 4.916 | 3.949 | 4.129 | 2.872 | 6.938 | 7.236 | 6.924 | 8.255 | 11.963 | 15.314 | 14.038 | 13.854 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Management | Management | 2014 | — | — |
KS Deputy | Deputy | 2022 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JF Management | Management | 2008 | — | — |
JR Deputy | Deputy | 2020 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HH Deputy | Deputy | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
PN | Board of Directors | 2008 | — | — |
| Board of Directors | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORSØ FORSYNING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Irene Krogh | Management | 0 companies |
| Kurt Svane Pedersen | Deputy | 0 companies |
| Morten Linnemann Madsen | Chief Executive Officer | 0 companies |
| Jim Friis | Management | 0 companies |
| Jørgen Rasmussen | Deputy | 0 companies |
| Vivian Schmücker Søndergaard | Chief Executive Officer | 0 companies |
| Gitte Guldberg | Chief Executive Officer | 0 companies |
| Hanne Haaning | Deputy | 0 companies |
| Mogens Poulsen | Board of Directors | 0 companies |
| Viggo Vangsgaard | Deputy Chairman | 0 companies |
| Søren Goul | Deputy Chairman | 0 companies |
| Poul Kristensen | Deputy Chairman | 0 companies |
| Christian Lyndrup | Board of Directors | 0 companies |
| Michael Skytte Møller | Board of Directors | 0 companies |
| Anette Svindborg | Board of Directors | 0 companies |
| Aage Sund Brusgaard | Board of Directors | 0 companies |
| Niels Kristian Østergaard | Board of Directors | 0 companies |
| Allan Riis Larsen | Board of Directors | 0 companies |
| Egon Walther Nygaard Mikkelsen | Board of Directors | 0 companies |
| Uffe Korsgaard | Chairman | 0 companies |
| Meiner Dissing Nørgaard | Board of Directors | 0 companies |
| Per Noe | Board of Directors | 0 companies |
| Kaj Christian Rasmussen | Board of Directors | 0 companies |
| Peter Therkildsen | Chairman | 0 companies |
| Gunhild Olesen Møller | Board of Directors | 0 companies |
| Kjeld Bak | Board of Directors | 0 companies |
| Poul Riis Roesen | Deputy Chairman | 0 companies |
| Hans Ejner Kortbæk Bertelsen | Chairman | 0 companies |
| Ole Christian Sørensen | Board of Directors | 0 companies |
| John Christiansen | Chairman | 0 companies |
| Thomas Jensen | Board of Directors | 0 companies |
| Jesper Kirk | Board of Directors | 0 companies |
| Henrik Kristensen | Board of Directors | 0 companies |
| Ansgar Riis Nygaard | Board of Directors | 0 companies |
| Peter Lillebæk Jensen | Board of Directors | 0 companies |
| Vagn Kidmose | Board of Directors | 0 companies |