| Revenue | DKK -18K | +19% |
| EBITDA | DKK -18K | -19% |
| Net profit | DKK 832K | +134% |
| Total assets | DKK 16,8M | +101% |
| Equity | DKK 14,6M | +131% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -13 | 233 | -14 | -11 | -14 | -12 | -20 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | -2.338 | -2.348 | -20 | -12 | -13 | 233 | -14 | -11 | -14 | -12 | -20 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | -2.338 | -2.348 | -20 | -12 | -13 | 233 | -14 | -11 | -14 | -12 | -20 | -15 | -18 |
| Net financials | 1 | 0 | -1.094 | 710 | 530 | -223 | -1.301 | -534 | -330 | 1.613 | -80 | -45 | -2.414 | 850 |
| Profit before tax | -190 | -2.341 | -3.442 | 690 | 519 | -236 | -1.068 | -548 | -341 | 1.599 | -92 | -65 | -2.430 | 832 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -190 | -2.341 | -3.442 | 690 | 519 | -236 | -1.068 | -548 | -341 | 1.599 | -92 | -65 | -2.430 | 832 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.223 | 8.935 | 5.710 | 5.741 | 6.636 | 7.171 | 6.998 | 6.802 | 6.854 | 8.927 | 13.972 | 14.468 | 8.352 | 16.781 |
| Equity | 4.174 | 8.865 | 4.240 | 4.202 | 5.030 | 5.497 | 5.497 | 5.231 | 5.201 | 7.186 | 12.147 | 12.562 | 6.304 | 14.573 |
| Long-term debt | 0 | 0 | 1.032 | 1.047 | 1.061 | 1.067 | 828 | 834 | 840 | 847 | 854 | 861 | 869 | 876 |
| Short-term debt | 50 | 70 | 438 | 492 | 545 | 607 | 673 | 737 | 812 | 893 | 971 | 1.045 | 1.179 | 1.332 |
| Total debt | 50 | 70 | 1.470 | 1.539 | 1.606 | 1.674 | 1.501 | 1.571 | 1.653 | 1.740 | 1.825 | 1.906 | 2.048 | 2.208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|