| Revenue | DKK -34K | -68% |
| EBITDA | DKK -34K | +68% |
| Net profit | DKK 13,9M | +80% |
| Total assets | DKK 46M | +76% |
| Equity | DKK 45,9M | +76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -6 | -20 | -17 | -10 | -9 | -13 | -47 | -18 | -105 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -6 | -20 | -17 | -10 | -9 | -13 | -47 | -18 | -105 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -6 | -20 | -17 | -10 | -9 | -19 | -47 | -18 | -105 | -34 |
| Net financials | 193 | 400 | 499 | 599 | 1.642 | 2.120 | 835 | 796 | 3.558 | 6.317 | 4.646 | 7.863 | 13.958 |
| Profit before tax | 189 | 394 | 494 | 595 | 1.622 | 2.103 | 825 | 787 | 3.539 | 6.270 | 4.627 | 7.757 | 13.924 |
| Tax | -1 | -1 | -1 | -1 | -18 | -24 | -8 | 2 | -1 | 80 | -150 | 19 | 33 |
| Net profit | 190 | 396 | 496 | 596 | 1.640 | 2.127 | 832 | 786 | 3.541 | 6.190 | 4.777 | 7.739 | 13.891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 752 | 959 | 1.283 | 1.645 | 7.635 | 8.584 | 7.971 | 7.707 | 10.134 | 22.524 | 22.417 | 26.185 | 45.997 |
| Equity | 743 | 945 | 1.244 | 1.641 | 3.497 | 5.417 | 6.038 | 6.607 | 9.927 | 15.890 | 18.668 | 26.156 | 45.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 13 | 39 | 4 | 4.138 | 3.167 | 1.933 | 1.100 | 207 | 6.633 | 3.750 | 29 | 58 |
| Total debt | 9 | 13 | 39 | 4 | 4.138 | 3.167 | 1.933 | 1.100 | 207 | 6.633 | 3.750 | 29 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |