| Revenue | — | — |
| EBITDA | DKK -33K | -8% |
| Net profit | DKK 12,1M | +879% |
| Total assets | DKK 14,7M | +243% |
| Equity | DKK 14,6M | +473% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 245 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -4 | 41 | -15 | -20 | -22 | -25 | -28 | -28 | -28 | -32 | -31 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -4 | 41 | -15 | -20 | -22 | -25 | -28 | -28 | -28 | -32 | -31 | -33 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 164 | 154 | 74 | 114 | 482 | 518 | 1.229 | 11.981 |
| Profit before tax | — | -4 | 41 | -15 | -20 | 142 | 129 | 45 | 86 | 454 | 486 | 1.198 | 11.948 |
| Tax | -0 | 2 | 10 | -2 | -3 | -19 | -27 | -23 | -14 | -39 | -31 | -33 | -113 |
| Net profit | — | -7 | 31 | -13 | -16 | 161 | 156 | 68 | 100 | 493 | 517 | 1.231 | 12.061 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 132 | 139 | 234 | 237 | 2.296 | 2.872 | 2.892 | 4.409 | 4.381 | 4.291 | 4.291 | 14.735 |
| Equity | 63 | 56 | 87 | 74 | 57 | 218 | 374 | 442 | 542 | 1.035 | 1.438 | 2.551 | 14.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.879 | 1.568 | 1.503 | 3.300 | 2.818 | 2.318 | 1.118 | 0 |
| Short-term debt | 67 | 76 | 52 | 161 | 180 | 199 | 930 | 947 | 567 | 528 | 535 | 621 | 123 |
| Total debt | 67 | 76 | 52 | 161 | 180 | 2.078 | 2.498 | 2.450 | 3.867 | 3.346 | 2.853 | 1.740 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Guldager Eggert | Audit | 0 companies |