| Revenue | DKK 58K | -151% |
| EBITDA | DKK -96K | -114% |
| Net profit | DKK -147K | -140% |
| Total assets | DKK 791K | -88% |
| Equity | DKK 99K | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 156 | 151 | 972 | 670 | 322 | -113 | 58 |
| Staff expenses | -0 | -0 | -0 | -700 | -75 | -201 | -0 | -810 |
| EBITDA | 5 | 473 | 151 | 272 | 594 | 544 | 666 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 473 | 151 | 272 | 594 | 544 | 666 | -96 |
| Net financials | -227 | -179 | -115 | -192 | -661 | -457 | -213 | -95 |
| Profit before tax | -111 | 294 | 35 | 80 | -39 | 87 | 453 | -191 |
| Tax | 56 | 73 | 9 | 10 | 14 | 6 | 84 | -44 |
| Net profit | -167 | 220 | 26 | 69 | -53 | 81 | 369 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.083 | 2.274 | 2.287 | 20.288 | 16.646 | 12.036 | 6.845 | 791 |
| Equity | 125 | 80 | 80 | 149 | 96 | 177 | 245 | 99 |
| Long-term debt | 5.328 | 0 | 1.277 | 1.212 | 5.574 | 410 | 0 | 0 |
| Short-term debt | 2.630 | 2.194 | 930 | 18.927 | 10.977 | 11.449 | 6.533 | 693 |
| Total debt | 7.958 | 2.194 | 2.207 | 20.139 | 16.551 | 11.859 | 6.533 | 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2009 | — | — |
CN Management | Management | 2015 | — | — |
TB Unofficial title | Unofficial title | 2019 | — | — |
CB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVO INVEST ApS | Company | 50.0% | 50.0% | 2014 |
CJ HOLDING HERNING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Johansen | Management | 0 companies |
| Carsten Nygaard Brøgger | Management | 0 companies |
| Troels Behnke Skak | Unofficial title | 0 companies |
| Charlotte Brøgger | Management | 0 companies |