| Revenue | DKK 5K | — |
| EBITDA | DKK 5K | — |
| Net profit | DKK 986K | -25% |
| Total assets | DKK 4,9M | +6% |
| Equity | DKK 4,7M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | 16 | 15 | 24 | 41 | -5 | -5 | -8 | -6 | 6 | 0 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -136 | -192 | -108 | -70 | -64 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -7 | -9 | 16 | -120 | -167 | -66 | -75 | -69 | -8 | -6 | 6 | 0 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -7 | -9 | 9 | -129 | -176 | -66 | -75 | -69 | -8 | -6 | 6 | 0 | 5 |
| Net financials | 219 | 256 | 107 | -106 | 105 | -101 | 503 | 338 | 713 | 755 | 792 | 582 | 1.302 | 1.005 |
| Profit before tax | 247 | 248 | 98 | -97 | -24 | -277 | 437 | 263 | 645 | 747 | 786 | 588 | 1.302 | 1.010 |
| Tax | 18 | -18 | -20 | -10 | -51 | -17 | -67 | -23 | -22 | -22 | -6 | -3 | -7 | 24 |
| Net profit | 229 | 266 | 118 | -86 | 27 | -261 | 504 | 286 | 666 | 770 | 792 | 591 | 1.309 | 986 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.431 | 1.455 | 1.419 | 1.586 | 1.547 | 1.185 | 1.370 | 1.080 | 1.797 | 2.255 | 3.014 | 3.142 | 4.641 | 4.919 |
| Equity | 269 | 436 | 454 | 266 | 190 | -71 | 434 | 612 | 1.167 | 1.824 | 2.502 | 2.975 | 3.824 | 4.675 |
| Long-term debt | 1.016 | 782 | 173 | 950 | 788 | 712 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 236 | 792 | 370 | 570 | 544 | 746 | 469 | 629 | 431 | 512 | 167 | 817 | 245 |
| Total debt | 1.163 | 1.018 | 965 | 1.320 | 1.357 | 1.256 | 936 | 469 | 629 | 431 | 512 | 167 | 817 | 245 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|