| Revenue | DKK 87K | -29% |
| EBITDA | DKK 87K | -29% |
| Net profit | DKK 66K | -31% |
| Total assets | DKK 347K | -31% |
| Equity | DKK 191K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 97 | -12 | -0 | -42 | 162 | 122 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | -12 | -0 | -42 | 162 | 122 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -12 | -0 | -42 | 162 | 122 | 87 |
| Net financials | 0 | 0 | 0 | -0 | 0 | -1 | -2 |
| Profit before tax | 98 | -12 | -0 | -42 | 162 | 122 | 84 |
| Tax | 24 | -3 | 0 | -9 | 36 | 27 | 19 |
| Net profit | 73 | -9 | -0 | -33 | 127 | 95 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 172 | 168 | 176 | 493 | 538 | 505 | 347 |
| Equity | 121 | 112 | 111 | 78 | 204 | 220 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 57 | 65 | 415 | 333 | 285 | 156 |
| Total debt | 51 | 57 | 65 | 415 | 333 | 285 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CL Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIGNI HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
NetworkSolutions ApS | Company | 25.0% | 25.0% | 2015 |
GOPPA ApS | Company | 25.0% | 25.0% | 2009 |
PG.DK HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Grønne | Chief Executive Officer | 0 companies |
| Thomas Grønne | Chief Executive Officer | 0 companies |
| CHIVASNETWORKS LIMITED | Founder | 0 companies |
| Alice Lucie Mary Jane Grønne | Board of Directors | 0 companies |