| Revenue | DKK 4,9M | -1% |
| EBITDA | DKK 1,3M | +46% |
| Net profit | DKK 882K | +80% |
| Total assets | DKK 5,4M | +21% |
| Equity | DKK 1,9M | +89% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.552 | 3.620 | 3.647 | 3.036 | 2.931 | 3.459 | 3.543 | 3.837 | 4.044 | 5.672 | 4.584 | 5.487 | 4.991 | 4.941 |
| Staff expenses | -2.331 | -2.237 | -2.410 | -2.035 | -1.894 | -2.070 | -2.218 | -2.385 | -2.432 | -2.931 | -2.942 | -3.798 | -4.119 | -3.669 |
| EBITDA | 1.221 | 1.383 | 1.237 | 1.291 | 1.359 | 1.389 | 1.325 | 1.453 | 1.613 | 2.740 | 1.642 | 1.689 | 872 | 1.271 |
| Depreciation & amort. | -165 | -251 | -89 | -0 | -0 | -87 | -37 | -20 | -7 | -6 | -6 | -6 | -0 | -0 |
| EBIT | 1.055 | 1.132 | 1.148 | 1.291 | 1.359 | 1.302 | 1.287 | 1.432 | 1.605 | 2.735 | 1.636 | 1.683 | 872 | 1.271 |
| Net financials | 25 | 68 | 166 | 131 | 38 | 82 | 24 | 19 | -40 | -22 | -44 | -577 | -224 | -136 |
| Profit before tax | 1.080 | 1.201 | 1.314 | 1.071 | 997 | 1.384 | 1.312 | 1.451 | 1.565 | 2.713 | 1.592 | 1.106 | 648 | 1.136 |
| Tax | 265 | 286 | 300 | -245 | -213 | 316 | 288 | 318 | 344 | 602 | 380 | 358 | 158 | 253 |
| Net profit | 815 | 915 | 1.014 | 1.667 | 1.610 | 1.067 | 1.024 | 1.133 | 1.221 | 2.111 | 1.212 | 747 | 491 | 882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.664 | 3.222 | 3.284 | 2.917 | 2.714 | 2.940 | 3.882 | 3.660 | 4.012 | 5.607 | 4.433 | 3.565 | 4.500 | 5.442 |
| Equity | — | 665 | 679 | 704 | 689 | 1.756 | 1.780 | 1.912 | 1.934 | 2.845 | 1.957 | 1.500 | 991 | 1.873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311 | 57 | 161 |
| Short-term debt | 2.832 | 2.528 | 2.566 | 1.403 | 1.194 | 1.117 | 2.011 | 1.647 | 1.983 | 2.539 | 2.255 | 1.600 | 3.207 | 3.070 |
| Total debt | 2.832 | 2.528 | 2.566 | 2.203 | 1.994 | 1.117 | 2.011 | 1.647 | 1.983 | 2.539 | 2.255 | 1.911 | 3.264 | 3.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Founder | Founder | 2009 | — | — |
BD Founder | Founder | 2009 | — | — |
DR Management | Management | 2023 | — | — |
GM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ringgaard Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Nielsen | Founder | 0 companies |
| Birgitte Damgaard Pedersen | Founder | 0 companies |
| Dann Ringgaard | Management | 0 companies |
| Gitte Martinsen | Management | 0 companies |