| Revenue | DKK 2,4M | -557% |
| EBITDA | DKK 743K | +180% |
| Net profit | DKK -381K | -86% |
| Total assets | DKK 1,7M | -39% |
| Equity | DKK 947K | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.679 | -521 | 2.379 |
| Staff expenses | -1.051 | -415 | -526 |
| EBITDA | 666 | -935 | 743 |
| Depreciation & amort. | -401 | -66 | -66 |
| EBIT | 264 | -1.001 | 677 |
| Net financials | 328 | 477 | -946 |
| Profit before tax | 598 | 114 | -269 |
| Tax | 3 | 319 | 111 |
| Net profit | 595 | -205 | -381 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.771 | 2.862 | 1.737 |
| Equity | 1.533 | 1.327 | 947 |
| Long-term debt | 136 | 0 | 0 |
| Short-term debt | 1.102 | 1.535 | 790 |
| Total debt | 1.238 | 1.535 | 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2012 | — | — |
LB Management | Management | 2009 | — | — |
BH Founder | Founder | 2009 | — | — |
JG Founder | Founder | 2009 | — | — |
SP Founder | Founder | 2009 | — | — |
CF Founder | Founder | 2009 | — | — |
AM Founder | Founder | 2009 | — | — |
MD Management | Management | 2009 | — | — |
MP Management | Management | 2010 | — | — |
LW Founder | Founder | 2009 | — | — |
GF Founder | Founder | 2009 | — | — |
AB Founder | Founder | 2009 | — | — |
KE Founder | Founder | 2009 | — | — |
HB Founder | Founder | 2009 | — | — |
JS Founder | Founder | 2009 | — | — |
JB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Huwendick Andersen | Management | 0 companies |
| Lars Bo Christiansen | Management | 0 companies |
| Brian Hansen | Founder | 0 companies |
| Jeppe Glenstrup Jensen | Founder | 0 companies |
| Susanne Ploug Gredsted | Founder | 0 companies |
| Craig Ford | Founder | 0 companies |
| Amany Munther Hana Hamama | Founder | 0 companies |
| Mads Dahl-Larsen | Management | 0 companies |
| Michael Poul Winther Jensen | Management | 0 companies |
| Lisa Weidich | Founder | 0 companies |
| Gian Franco Pelegatti | Founder | 0 companies |
| Alex Beurrier | Founder | 0 companies |
| Katja Ehlig Damgaard | Founder | 0 companies |
| Henrik Bahne Hansen | Founder | 0 companies |
| Johnny Saabye Hansen | Founder | 0 companies |
| Johan Basse Bergqvist | Management | 0 companies |