| Revenue | DKK -28K | +34% |
| EBITDA | DKK -28K | -34% |
| Net profit | DKK 19,8M | +9% |
| Total assets | DKK 127,6M | +7% |
| Equity | DKK 124,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -11 | -10 | -12 | -12 | -11 | -11 | -32 | -24 | -33 | -23 | -21 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -11 | -10 | -12 | -12 | -11 | -11 | -32 | -24 | -33 | -23 | -21 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -11 | -10 | -12 | -12 | -11 | -11 | -32 | -24 | -33 | -23 | -21 | -28 |
| Net financials | 2.756 | 3.249 | 5.819 | 7.760 | 8.783 | 8.567 | 8.190 | 9.271 | 10.593 | 19.353 | 20.629 | 17.157 | 18.491 | 19.803 |
| Profit before tax | 2.749 | 3.240 | 5.808 | 7.750 | 8.771 | 8.555 | 8.179 | 9.260 | 10.561 | 19.329 | 20.596 | 17.134 | 18.470 | 19.775 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 15 | 3 | 257 | -0 |
| Net profit | 2.749 | 3.240 | 5.808 | 7.750 | 8.771 | 8.555 | 8.179 | 9.260 | 10.561 | 19.324 | 20.582 | 17.131 | 18.214 | 19.775 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.565 | 12.098 | 17.292 | 23.926 | 30.580 | 38.147 | 45.177 | 51.721 | 55.977 | 73.959 | 94.541 | 101.979 | 118.760 | 127.563 |
| Equity | 8.371 | 11.111 | 16.520 | 23.455 | 30.326 | 37.881 | 44.903 | 49.003 | 54.524 | 73.947 | 94.529 | 101.966 | 116.116 | 124.816 |
| Long-term debt | 991 | 764 | 540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231 | 0 |
| Short-term debt | 202 | 222 | 233 | 471 | 254 | 266 | 274 | 2.718 | 1.454 | 12 | 12 | 12 | 2.413 | 2.747 |
| Total debt | 1.194 | 986 | 773 | 471 | 254 | 266 | 274 | 2.718 | 1.454 | 12 | 12 | 12 | 2.645 | 2.747 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|