| Revenue | DKK -45K | +13% |
| EBITDA | DKK -45K | -13% |
| Net profit | DKK 1M | -1% |
| Total assets | DKK 16,9M | +3% |
| Equity | DKK 15,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -13 | -7 | -11 | -8 | -41 | -66 | -40 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -13 | -7 | -11 | -8 | -41 | -66 | -40 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -13 | -7 | -11 | -8 | -41 | -66 | -40 | -45 |
| Net financials | 11 | 6 | 11 | 17 | 10 | 9 | -37 | 769 | 3.174 | 1.503 | 290 | 1.330 | 1.084 |
| Profit before tax | 4 | 0 | 5 | 11 | 3 | -4 | -44 | 758 | 3.166 | 1.463 | 224 | 1.291 | 1.039 |
| Tax | 1 | 0 | 1 | 3 | 1 | -1 | -10 | 9 | 96 | -28 | -92 | 280 | 34 |
| Net profit | 3 | 0 | 3 | 8 | 2 | -3 | -34 | 749 | 3.070 | 1.491 | 316 | 1.011 | 1.005 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 123 | 126 | 134 | 837 | 842 | 816 | 1.100 | 4.637 | 14.348 | 14.481 | 16.403 | 16.888 |
| Equity | 118 | 118 | 121 | 129 | 132 | 129 | 94 | 735 | 3.694 | 13.065 | 13.267 | 14.824 | 15.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 5 | 5 | 705 | 713 | 721 | 366 | 943 | 1.282 | 1.214 | 1.580 | 1.181 |
| Total debt | 6 | 5 | 5 | 5 | 705 | 713 | 721 | 366 | 943 | 1.282 | 1.214 | 1.580 | 1.181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|