| Revenue | DKK 6M | +2% |
| EBITDA | DKK 333K | +72% |
| Net profit | DKK 5K | +102% |
| Total assets | DKK 9,2M | +4% |
| Equity | DKK 2,8M | +0% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.785 | 6.067 | 6.353 | 5.863 | 5.988 |
| Staff expenses | -4.427 | -5.342 | -5.992 | -5.670 | -5.655 |
| EBITDA | 1.358 | 725 | 359 | 194 | 333 |
| Depreciation & amort. | -228 | -147 | -149 | -220 | -212 |
| EBIT | 1.130 | 578 | 210 | -27 | 121 |
| Net financials | 58 | -82 | -89 | -266 | -98 |
| Profit before tax | 1.188 | 496 | 120 | -292 | 23 |
| Tax | 284 | 136 | 36 | -55 | 19 |
| Net profit | 904 | 360 | 84 | -237 | 5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.352 | 8.398 | 9.548 | 8.838 | 9.194 |
| Equity | 2.867 | 2.977 | 3.061 | 2.824 | 2.828 |
| Long-term debt | 0 | 459 | 355 | 325 | 495 |
| Short-term debt | 4.423 | 4.910 | 6.003 | 5.597 | 5.802 |
| Total debt | 4.423 | 5.370 | 6.358 | 5.923 | 6.296 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Management | Management | 2018 |
JB Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tanja Bluhme Nielsen | Management | 0 companies |
| Jess Bluhme Vedstesen | Management | 0 companies |
| Camilla Bach Jensen | Board of Directors | 0 companies |
| Christian Reimer Hansen | Chairman | 0 companies |