| Revenue | DKK 120K | -31% |
| EBITDA | DKK -32K | -701% |
| Net profit | DKK -107K | -5025% |
| Total assets | DKK 647K | +112% |
| Equity | DKK -53K | -200% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 671 | 1.135 | 397 | 156 | 175 | 120 |
| Staff expenses | -68 | -81 | -88 | -512 | -176 | -152 |
| EBITDA | 604 | 1.054 | 309 | -356 | 5 | -32 |
| Depreciation & amort. | -216 | -306 | -125 | -102 | 3 | -74 |
| EBIT | 388 | 748 | 184 | -458 | 2 | -106 |
| Net financials | -6 | -6 | -3 | -5 | -0 | -0 |
| Profit before tax | 382 | 742 | 181 | -463 | 2 | -107 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 382 | 742 | 181 | -463 | 2 | -107 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 913 | 1.027 | 795 | 310 | 304 | 647 |
| Equity | 402 | 344 | 514 | 51 | 53 | -53 |
| Long-term debt | 0 | 0 | 219 | 219 | 219 | 205 |
| Short-term debt | 511 | 683 | 61 | 41 | 32 | 495 |
| Total debt | 511 | 683 | 280 | 259 | 251 | 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Stakeholder | Stakeholder | 2009 | — | — |
MK Stakeholder | Stakeholder | 2009 | — | — |
KC Management | Management | 2009 | — | — |
VV Stakeholder | Stakeholder | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Michael Hansen | Stakeholder | 0 companies |
| Michael Kjær Sørensen | Stakeholder | 0 companies |
| Kim Christensen | Management | 0 companies |
| Verner Villy Jensen | Stakeholder | 0 companies |