| Revenue | DKK 2,2M | +10% |
| EBITDA | DKK 2,2M | +10% |
| Net profit | DKK 1,6M | +12% |
| Total assets | DKK 34,9M | +5% |
| Equity | DKK 30,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 447 | 1.839 | 1.965 | 648 | 994 | -461 | 1.769 | 1.989 | 1.551 | 1.655 | 1.146 | 2.074 | 2.039 | 2.239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 447 | 1.879 | 1.996 | 321 | 994 | -461 | 1.769 | 1.989 | 1.551 | 1.655 | 1.146 | 2.074 | 2.039 | 2.239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -326 | -326 | -326 | -326 | -326 | -321 | -321 | -321 | -321 | -321 |
| EBIT | 447 | 1.879 | 1.996 | 321 | 668 | -788 | 1.443 | 1.662 | 1.225 | 1.333 | 825 | 1.753 | 1.718 | 1.917 |
| Net financials | 86 | 12 | 17 | 341 | 254 | 507 | 378 | 298 | 120 | 2.283 | 423 | 27 | 97 | 123 |
| Profit before tax | 533 | 1.891 | 2.013 | 663 | 922 | -280 | 1.821 | 1.961 | 1.345 | 3.616 | 1.248 | 1.780 | 1.815 | 2.041 |
| Tax | 133 | 394 | 109 | 161 | 203 | -62 | 401 | 431 | 296 | 754 | 275 | 392 | 399 | 449 |
| Net profit | 400 | 1.497 | 1.904 | 502 | 719 | -219 | 1.420 | 1.529 | 1.049 | 2.862 | 974 | 1.388 | 1.416 | 1.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.064 | 42.880 | 44.526 | 44.288 | 45.345 | 44.920 | 46.892 | 57.971 | 49.524 | 52.493 | 30.835 | 31.936 | 33.269 | 34.895 |
| Equity | — | 38.320 | 40.224 | 40.726 | 41.445 | 41.226 | 42.646 | 44.176 | 45.225 | 48.087 | 26.460 | 27.848 | 29.264 | 30.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 427 | 475 | 305 | 845 | 344 | 461 | 469 | 520 |
| Short-term debt | 320 | 718 | 921 | 252 | 660 | 524 | 720 | 10.291 | 1.037 | 714 | 1.253 | 918 | 897 | 951 |
| Total debt | 320 | 718 | 921 | 3.562 | 3.900 | 524 | 1.147 | 10.766 | 1.342 | 1.559 | 1.596 | 1.379 | 1.367 | 1.471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVVEJ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Vejrum | Management | 0 companies |